| Financial Year End | 2024-08-31 | 2023-08-31 | 2022-08-31 | 2021-08-31 | 2020-08-31 | 2019-08-31 | 2018-08-31 | 2017-08-31 | 2016-08-31 | 2015-08-31 | 2014-08-31 | 2013-08-31 | 2012-08-31 | 2011-08-31 | 2010-08-31 | 2009-08-31 | 2008-08-31 | 2007-08-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.18M | 5.98M | 7.05M | 4.74M | 6.07M | 5.90M | 7.50M | 9.21M | 10.14M | 14.12M | 14.48M | 17.97M | 29.30M | 33.90M | 35.76M | 11.55M | 14.75M | 6.86M |
| Cost of Revenue | 4.13M | 4.97M | 5.65M | 3.70M | 4.48M | 5.45M | 7.93M | 9.13M | 15.08M | 18.21M | 25.79M | 32.66M | 34.90M | 29.43M | 19.64M | 11.02M | 11.68M | 4.48M |
| Gross Profit | 1.05M | 1.01M | 1.40M | 1.03M | 1.59M | 452.00K | -435.00K | 82.00K | -4.94M | -4.09M | -11.31M | -14.70M | -5.60M | 4.47M | 16.12M | 532.00K | 3.07M | 2.38M |
| Operating Expenses | 4.00M | 4.41M | 4.79M | 5.24M | 4.35M | 4.41M | 4.14M | 4.56M | 6.79M | 9.43M | 13.48M | 15.97M | 23.24M | 16.20M | 4.95M | 5.02M | 4.25M | 2.61M |
| Selling, General & Admin | 2.89M | 3.06M | 3.31M | 3.61M | 2.81M | 2.79M | 3.18M | 3.71M | 4.77M | 6.99M | 9.28M | 11.38M | 14.30M | 11.64M | 3.23M | 2.57M | 2.32M | 1.70M |
| Research & Development | 1.16M | 1.35M | 1.48M | 1.62M | 1.54M | 1.61M | 957.00K | 851.00K | 2.03M | 2.44M | 4.20M | 4.59M | 7.44M | 4.56M | 1.73M | 2.45M | 1.94M | 902.00K |
| Other Operating Expenses | -49.00K | N/A | 1.49M | 1.09M | 912.00K | 250.00K | 780.00K | 594.00K | 85.00K | 119.00K | 519.00K | 213.00K | 9.01M | N/A | N/A | N/A | N/A | N/A |
| Operating Income | -2.95M | -3.40M | -3.40M | -4.20M | -2.76M | -3.95M | -3.67M | -4.33M | -20.61M | -13.30M | -24.79M | -42.67M | -36.35M | -11.73M | 11.17M | -4.49M | -1.19M | -230.00K |
| Other Expenses / Income | 918.00K | 714.00K | 474.00K | 1.06M | 1.54M | 100.00K | 693.00K | 224.00K | -699.00K | -19.00K | 179.00K | -1.97M | -13.60M | -3.68M | -74.00K | 795.00K | 373.00K | 331.00K |
| Before Tax Income | -2.03M | -2.69M | -2.73M | -2.86M | -547.00K | -3.56M | -2.98M | -4.10M | -21.30M | -13.32M | -24.61M | -44.63M | -49.95M | -15.41M | 11.10M | -3.69M | -814.00K | 101.00K |
| Income Tax Expenses | N/A | N/A | -938.00K | -1.16M | -2.14M | -653.00K | 720.00K | -13.00K | -29.00K | 1.00K | -135.00K | 3.00K | -1.68M | 725.00K | 267.00K | -795.00K | -373.00K | N/A |
| Net Income | -2.04M | -2.69M | -1.79M | -1.70M | 1.60M | -2.91M | -2.98M | -4.09M | -21.27M | -13.27M | -24.48M | -43.72M | -49.46M | -16.10M | 10.83M | -3.69M | -814.00K | 101.00K |
| Interest Expenses | 247.00K | 287.00K | 369.00K | 371.00K | 358.00K | 190.00K | 27.00K | 34.00K | 52.00K | 94.00K | 83.00K | 11.00K | 37.00K | 28.00K | 29.00K | 215.00K | 41.00K | N/A |
| Basic Shares Outstanding | 6.32M | 4.88M | 4.52M | 4.18M | 3.92M | 3.58M | 3.55M | 3.54M | 2.93M | 2.87M | 2.81M | 2.76M | 2.74M | 2.19M | 709.00K | 745.50K | 745.50K | 5.73M |
| Diluted Shares Outstanding | 6.32M | 4.88M | 4.52M | 4.18M | 3.92M | 3.58M | 3.55M | 3.54M | 2.93M | 2.87M | 2.81M | 2.76M | 2.74M | 2.19M | 772.30K | 798.80K | 798.80K | 5.79M |
| EBITDA | -1.17M | -1.40M | -1.42M | -1.59M | 654.00K | -2.28M | -1.95M | -2.96M | -15.65M | -8.20M | -17.73M | -22.35M | -18.67M | -5.07M | 15.91M | 64.00K | 2.91M | 2.13M |
| EBITDA Margin | -22.61% | -23.42% | -20.12% | -33.56% | 10.78% | -38.66% | -25.99% | -32.16% | -154.31% | -58.04% | -122.44% | -124.39% | -63.72% | -14.95% | 44.48% | 0.55% | 19.70% | 31.01% |
| EBIT | -1.79M | -2.40M | -2.36M | -2.49M | -189.00K | -3.38M | -2.23M | -4.07M | -21.25M | -13.18M | -24.53M | -43.71M | -51.10M | -15.35M | 11.12M | -4.27M | -1.15M | 101.00K |
| EBIT Margin | -34.52% | -40.19% | -33.43% | -52.50% | -3.11% | -57.18% | -29.81% | -44.17% | -209.59% | -93.31% | -169.37% | -243.28% | -174.42% | -45.28% | 31.10% | -36.99% | -7.77% | 1.47% |
| Financial Year End | 2024-08-31 | 2023-08-31 | 2022-08-31 | 2021-08-31 | 2020-08-31 | 2019-08-31 | 2018-08-31 | 2017-08-31 | 2016-08-31 | 2015-08-31 | 2014-08-31 | 2013-08-31 | 2012-08-31 | 2011-08-31 | 2010-08-31 | 2009-08-31 | 2008-08-31 | 2007-08-31 |