| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2014-12-31 | 2013-12-31 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 739.27M | 1.01B | 3.45B | 4.14B | 1.21B | 986.42M | 1.64B | 491.65M | 313.62M |
| Cost of Revenue | 23.52M | 35.31M | 38.44M | 39.26M | 272.21M | 253.14M | 366.69M | 167.91M | 80.84M |
| Gross Profit | 715.75M | 975.58M | 3.41B | 4.10B | 938.77M | 733.28M | 1.28B | 323.74M | 232.78M |
| Operating Expenses | 968.94M | 502.51M | -3.29B | 436.05M | 1.08B | 1.21B | 1.31B | -440.56M | -225.93M |
| Selling, General & Admin | 941.24M | 1.53B | 2.61B | 1.97B | 1.05B | 968.02M | 0 | 442.68M | 229.10M |
| Research & Development | 27.70M | 20.40M | 11.50M | 11.50M | 11.20M | 0 | 0 | 0 | N/A |
| Other Operating Expenses | N/A | -2.05B | -5.91B | -1.97B | -1.05B | -968.02M | -104.48M | -883.25M | -455.03M |
| Operating Income | N/A | -56.88M | 156.90M | 4.14B | 1.21B | 986.42M | 31.86M | 51.09M | 87.69M |
| Other Expenses / Income | -278.31M | -633.10M | -2.34B | -1.82B | -304.02M | -202.82M | 134.29M | -93.77M | -24.90M |
| Before Tax Income | -278.31M | -689.98M | 666.52M | 2.02B | 32.67M | -103.34M | 166.15M | 22.19M | 73.03M |
| Income Tax Expenses | -42.80M | -79.59M | 43.37M | 2.25M | -1.75M | -475.00K | 134.29M | 509.12K | 772.72K |
| Net Income | -110.14M | -610.38M | 623.15M | 2.01B | 34.42M | -102.87M | 29.81M | 21.68M | 72.26M |
| Interest Expenses | 304.25M | 274.96M | 298.02M | 179.44M | 171.64M | 146.41M | N/A | 28.90M | 14.66M |
| Basic Shares Outstanding | 174.91M | 156.03M | 137.29M | 126.34M | 126.34M | 147.06M | 0 | 61.88M | 61.88M |
| Diluted Shares Outstanding | 174.91M | 156.03M | 137.29M | 126.34M | 126.34M | 147.06M | 0 | 147.06M | 147.06M |
| EBITDA | N/A | N/A | N/A | 4.39B | N/A | N/A | 10.64M | 62.78M | 93.47M |
| EBITDA Margin | 0.00% | 0.00% | 0.00% | 106.13% | 0.00% | 0.00% | 0.65% | 12.77% | 29.80% |
| EBIT | 151.31M | -415.02M | 964.54M | 2.19B | 204.31M | 43.06M | 164.09M | 51.09M | 87.69M |
| EBIT Margin | 20.47% | -41.06% | 27.94% | 53.02% | 16.87% | 4.37% | 9.98% | 10.39% | 27.96% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2014-12-31 | 2013-12-31 |