Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 686.68M | 727.66M | 862.92M | 769.17M | 734.90M | 704.54M | 579.48M | 592.62M | 587.67M | 586.01M | 502.72M | 486.84M | 444.42M | 443.17M | 415.04M | 487.94M | 493.73M | 457.40M | 307.90M | 189.46M | 160.35M | 131.22M | 143.54M | 129.38M | 106.80M | 116.70M | 100.00M | 98.40M | 80.50M | 77.40M |
Cost of Revenue | 432.44M | 467.35M | 559.61M | 495.17M | 479.71M | 448.79M | 364.32M | 375.72M | 373.28M | 373.13M | 315.46M | 310.05M | 282.06M | 273.77M | 257.84M | 303.54M | 289.00M | 265.75M | 177.49M | 111.50M | 92.92M | 73.14M | 80.78M | 71.54M | 55.20M | 58.00M | 49.40M | 48.90M | 42.50M | 41.10M |
Gross Profit | 254.24M | 260.32M | 303.32M | 274.00M | 255.19M | 255.76M | 215.16M | 216.90M | 214.39M | 212.88M | 187.26M | 176.79M | 162.36M | 169.40M | 157.20M | 184.40M | 204.73M | 191.65M | 130.40M | 77.96M | 67.44M | 58.07M | 62.76M | 57.84M | 51.60M | 58.70M | 50.60M | 49.50M | 38.00M | 36.30M |
Operating Expenses | 221.74M | 229.49M | 237.72M | 228.72M | 234.16M | 232.65M | 198.95M | 187.40M | 189.72M | 187.99M | 158.71M | 148.38M | 137.78M | 139.61M | 138.98M | 188.92M | 183.94M | 161.85M | 105.23M | 63.11M | 52.79M | 51.18M | 56.90M | 51.36M | 45.10M | 37.80M | 35.10M | 33.50M | 26.40M | 22.20M |
Selling, General & Admin | 221.74M | 229.49M | 237.72M | 228.72M | 234.16M | 232.65M | 198.95M | 187.40M | 189.72M | 187.99M | 158.71M | 148.38M | 137.78M | 139.61M | 138.98M | 188.92M | 182.02M | 161.85M | 105.23M | 63.11M | 52.79M | 51.18M | 56.90M | 47.90M | 42.30M | 35.30M | 33.10M | 31.90M | 25.40M | 21.60M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 2.11M | -5.14M | -500.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 1.92M | N/A | N/A | N/A | N/A | N/A | N/A | 3.46M | 2.80M | 2.50M | 2.00M | 1.60M | 1.00M | 600.00K |
Operating Income | 32.50M | 24.26M | 50.84M | 45.28M | 21.03M | 18.58M | 15.18M | 29.50M | 24.67M | 24.89M | 28.55M | 28.40M | 24.58M | 29.78M | 18.23M | -4.52M | 20.78M | 29.80M | 25.17M | 14.85M | 14.64M | 6.90M | 5.86M | 6.47M | 6.50M | 20.90M | 15.50M | 16.00M | 11.60M | 14.10M |
Other Expenses / Income | -22.02M | -15.23M | -14.46M | -39.73M | -64.80M | -4.59M | -4.40M | -7.50M | -6.34M | -11.03M | -5.32M | -8.33M | -7.76M | -10.12M | -15.80M | -56.53M | -4.46M | -4.54M | -2.42M | -775.00K | -656.00K | -938.00K | -465.00K | -220.00K | 300.00K | 100.00K | 100.00K | -500.00K | -300.00K | N/A |
Before Tax Income | 10.47M | 9.03M | 36.38M | 5.55M | -43.77M | 509.00K | 10.78M | 22.00M | 18.33M | 13.86M | 23.24M | 20.07M | 16.83M | 19.67M | 2.42M | -61.05M | 16.32M | 25.25M | 22.76M | 14.07M | 13.99M | 5.96M | 5.39M | 6.25M | 6.80M | 21.00M | 15.60M | 15.50M | 11.30M | 14.10M |
Income Tax Expenses | 6.22M | 5.73M | 16.54M | 9.87M | 1.11M | 2.89M | 9.03M | 7.03M | 6.63M | 5.83M | 9.18M | 5.21M | 6.12M | 4.60M | 1.88M | -10.54M | 7.43M | 9.72M | 8.65M | 5.60M | 5.57M | 2.41M | 2.48M | 2.82M | 2.80M | 8.40M | 6.00M | 6.10M | 4.40M | 5.50M |
Net Income | -8.41M | 3.30M | 20.80M | -4.32M | -44.88M | -1.72M | 2.15M | 15.72M | 12.28M | 1.54M | 9.28M | 20.95M | 14.07M | 20.26M | 2.71M | -49.03M | 8.89M | 15.53M | 14.11M | 8.47M | 8.41M | 2.25M | 2.92M | 3.43M | 4.00M | 12.60M | 9.60M | 9.40M | 6.90M | 8.60M |
Interest Expenses | 22.63M | 17.20M | 15.52M | 17.28M | 20.38M | 18.00M | 4.29M | 4.80M | 5.75M | 6.42M | 4.85M | 5.90M | 7.76M | 9.35M | 13.19M | 9.14M | 8.40M | 4.58M | 2.49M | 835.00K | 724.00K | 1.00M | 1.29M | 913.00K | N/A | 200.00K | N/A | 700.00K | 400.00K | 100.00K |
Basic Shares Outstanding | 21.20M | 21.56M | 21.40M | 20.86M | 20.60M | 19.45M | 14.51M | 14.17M | 13.85M | 14.04M | 12.71M | 12.54M | 12.13M | 12.04M | 11.80M | 11.98M | 12.89M | 13.16M | 11.28M | 11.00M | 10.65M | 10.69M | 10.42M | 11.08M | 12.50M | 12.60M | 12.47M | 13.97M | 13.55M | 14.66M |
Diluted Shares Outstanding | 21.20M | 21.56M | 22.04M | 20.86M | 20.60M | 19.45M | 14.96M | 14.55M | 14.27M | 14.04M | 13.07M | 12.77M | 12.53M | 12.38M | 12.34M | 11.98M | 13.08M | 13.62M | 11.51M | 11.30M | 10.79M | 10.69M | 10.42M | 11.08M | 12.90M | 12.86M | 12.80M | 13.97M | 14.06M | 15.30M |
EBITDA | 52.07M | 45.22M | 88.12M | 69.94M | 46.15M | 46.44M | 29.67M | 41.70M | 38.85M | 27.99M | 33.72M | 41.38M | 36.34M | 44.02M | 29.25M | -39.65M | 34.38M | 38.61M | 30.89M | 18.98M | 18.39M | 9.11M | 10.39M | 10.62M | 9.60M | 23.70M | 17.60M | 17.80M | 12.70M | 14.80M |
EBITDA Margin | 7.58% | 6.21% | 10.21% | 9.09% | 6.28% | 6.59% | 5.12% | 7.04% | 6.61% | 4.78% | 6.71% | 8.50% | 8.18% | 9.93% | 7.05% | -8.13% | 6.96% | 8.44% | 10.03% | 10.02% | 11.47% | 6.94% | 7.24% | 8.21% | 8.99% | 20.31% | 17.60% | 18.09% | 15.78% | 19.12% |
EBIT | 20.44M | 26.23M | 52.87M | 22.83M | -23.39M | 19.17M | 15.48M | 27.55M | 24.65M | 13.79M | 23.30M | 32.05M | 27.95M | 34.21M | 17.78M | -50.43M | 24.72M | 29.83M | 25.25M | 14.91M | 14.71M | 5.66M | 6.68M | 7.16M | 6.80M | 21.20M | 15.60M | 16.20M | 11.70M | 14.20M |
EBIT Margin | 2.98% | 3.61% | 6.13% | 2.97% | -3.18% | 2.72% | 2.67% | 4.65% | 4.19% | 2.35% | 4.64% | 6.58% | 6.29% | 7.72% | 4.28% | -10.33% | 5.01% | 6.52% | 8.20% | 7.87% | 9.18% | 4.31% | 4.66% | 5.54% | 6.37% | 18.17% | 15.60% | 16.46% | 14.53% | 18.35% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |