Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 7.49B | 7.20B | 10.31B | 11.98B | 11.54B | 11.96B | 15.05B | 17.29B | 17.06B | 18.25B | 14.47B | 10.31B | 9.51B | 9.02B | 11.08B | 10.56B | 9.00B | 6.49B | 5.15B | 2.64B | 2.36B | 100.30M | 139.53M | 125.25M |
Cost of Revenue | 5.91B | 2.09B | 3.02B | 3.44B | 3.24B | 3.25B | 3.45B | 3.93B | 6.23B | 6.81B | 5.42B | 3.62B | 3.38B | 3.35B | 4.20B | 4.11B | 3.74B | 2.78B | 2.19B | 1.07B | 1.63B | N/A | N/A | N/A |
Gross Profit | 1.58B | 5.11B | 7.29B | 8.54B | 8.30B | 8.71B | 11.60B | 13.36B | 10.83B | 11.44B | 9.06B | 6.69B | 6.13B | 5.67B | 6.88B | 6.45B | 5.26B | 3.71B | 2.97B | 1.58B | 721.38M | N/A | N/A | N/A |
Operating Expenses | 1.74B | 4.88B | 5.99B | 6.33B | 7.40B | 7.62B | 9.54B | 10.68B | 14.81B | 15.48B | 12.16B | 4.63B | 4.24B | 4.05B | 5.10B | 4.93B | 4.60B | 3.34B | 2.72B | 1.86B | 2.06B | N/A | 262.16M | 121.42M |
Selling, General & Admin | 1.76B | 1.62B | 2.17B | 2.23B | 2.11B | 2.05B | 2.48B | 3.03B | 2.97B | 3.17B | 2.62B | 1.94B | N/A | N/A | 10.35B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 24.40M | 3.25B | 3.82B | 4.10B | 5.29B | 43.40M | 7.07B | 7.65B | 11.83B | 12.31B | 9.55B | 2.69B | 4.24B | 4.05B | -5.25B | 4.93B | 4.60B | 3.34B | 2.72B | 1.86B | 2.06B | N/A | 262.16M | 121.42M |
Operating Income | -152.20M | -901.50M | 12.27B | 2.12B | 745.50M | 839.10M | 1.95B | 2.68B | 2.26B | 2.77B | 2.31B | 2.07B | 1.89B | 1.62B | 1.78B | 1.52B | 666.80M | 366.00M | 248.43M | -284.86M | -1.34B | 100.30M | -122.62M | 3.83M |
Other Expenses / Income | -3.57B | 2.33B | 1.73B | -3.84B | -1.90B | 553.20M | -3.50B | -2.03B | -3.03B | -3.82B | -2.84B | -2.55B | -2.47B | -2.72B | -2.02B | -1.69B | -617.10M | -536.20M | -197.64M | 55.97M | 1.10B | N/A | N/A | N/A |
Before Tax Income | -3.72B | 1.42B | 14.00B | -1.72B | -1.16B | 161.80M | -1.56B | 647.50M | -776.90M | -1.06B | -526.50M | -483.30M | -575.80M | -1.10B | -248.80M | -167.00M | 49.70M | -170.20M | 50.79M | -228.88M | -240.41M | N/A | N/A | N/A |
Income Tax Expenses | 149.60M | 318.90M | 473.30M | -256.90M | 253.00M | 1.57B | 309.50M | -1.35B | 324.30M | -75.00M | 355.50M | 89.00M | 231.70M | -224.90M | -233.70M | 434.80M | 233.10M | -7.90M | 29.85M | -17.45M | 101.73M | N/A | N/A | N/A |
Net Income | -4.05B | 1.11B | 13.43B | -1.47B | -1.41B | 725.30M | -2.78B | 1.96B | -1.20B | -695.00M | -963.90M | 322.80M | -772.70M | 388.20M | -412.10M | -788.90M | -422.60M | 706.20M | -80.10M | -31.76M | -928.47M | N/A | -820.36M | -129.69M |
Interest Expenses | 907.90M | 589.30M | 882.10M | 1.19B | 1.39B | 1.48B | 1.89B | 2.32B | 2.28B | 2.54B | 2.29B | 1.68B | 1.46B | 1.34B | 945.70M | 1.15B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 425.68M | 489.56M | 555.70M | 602.08M | 705.79M | 778.68M | 847.89M | 889.79M | 953.00M | 898.54M | 378.12M | 300.67M | 296.65M | 284.22M | 304.16M | 364.37M | 427.66M | 493.36M | 474.16M | 357.20M | 164.18M | 164.18M | 343.37M | 343.37M |
Diluted Shares Outstanding | 425.68M | 496.99M | 569.11M | 602.08M | 705.79M | 778.68M | 847.89M | 899.97M | 953.00M | 898.54M | 378.12M | 300.67M | 296.65M | 284.22M | 304.16M | 364.37M | 427.66M | 580.12M | 474.16M | 357.20M | 164.18M | 164.18M | 343.37M | 343.37M |
EBITDA | 2.24B | 1.27B | 14.63B | 4.38B | 4.47B | 4.98B | 4.28B | 8.15B | 7.02B | 7.27B | 5.95B | 4.78B | 3.37B | 3.88B | 3.35B | 3.65B | 2.38B | 2.67B | 1.51B | 933.42M | 228.28M | 100.30M | -820.36M | -129.69M |
EBITDA Margin | 29.95% | 17.65% | 141.84% | 36.55% | 38.73% | 41.65% | 28.43% | 47.16% | 41.15% | 39.87% | 41.14% | 46.36% | 35.45% | 42.98% | 30.20% | 34.57% | 26.41% | 41.08% | 29.28% | 35.30% | 9.69% | 100.00% | -587.92% | -103.55% |
EBIT | -2.99B | 2.01B | 14.78B | -535.10M | 229.90M | 3.78B | -579.00M | 2.94B | 1.41B | 1.77B | 1.68B | 2.09B | 914.20M | 1.51B | 299.90M | 793.30M | -189.50M | 698.30M | -50.25M | -49.21M | -826.74M | N/A | -820.36M | -129.69M |
EBIT Margin | -39.97% | 27.98% | 143.36% | -4.47% | 1.99% | 31.59% | -3.85% | 17.00% | 8.28% | 9.73% | 11.60% | 20.26% | 9.61% | 16.72% | 2.71% | 7.51% | -2.10% | 10.76% | -0.98% | -1.86% | -35.10% | 0.00% | -587.92% | -103.55% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 |