Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 7.49B | 7.20B | 10.31B | 11.98B | 11.54B | 11.96B | 15.05B | 17.29B | 17.06B | 18.25B | 14.47B | 10.31B | 9.51B | 9.02B | 130.70B | 1.02B | 9.00B | 6.49B | 5.15B | 2.64B | 2.36B | 100.30M | 139.53M | 125.25M |
Cost of Revenue | 2.38B | 2.09B | 3.02B | 3.44B | 3.24B | 3.25B | 3.45B | 3.93B | 6.23B | 6.81B | 5.42B | 3.62B | 3.38B | 3.35B | 103.05B | 589.30M | 3.74B | 2.78B | 2.19B | 1.07B | 1.63B | N/A | 58.10M | N/A |
Gross Profit | 5.11B | 5.11B | 7.29B | 8.54B | 8.30B | 8.71B | 11.60B | 13.36B | 10.83B | 11.44B | 9.06B | 6.69B | 6.13B | 5.67B | 27.65B | 429.50M | 5.26B | 3.71B | 2.97B | 1.58B | 721.38M | 100.30M | 81.44M | 125.25M |
Operating Expenses | 5.35B | 4.88B | 5.99B | 6.33B | 7.40B | 7.62B | 9.54B | 10.68B | 14.81B | 15.48B | 12.16B | 8.24B | 4.24B | 4.05B | 15.19B | 190.80M | 4.60B | 3.34B | 2.72B | 1.86B | 2.06B | -139.40M | 262.16M | 121.42M |
Selling, General & Admin | 1.77B | 1.62B | 2.17B | 2.23B | 2.11B | 2.05B | 2.48B | 3.03B | 2.97B | 3.17B | 2.62B | 1.94B | 1.78B | 1.68B | 10.35B | 190.80M | 1.89B | 1.44B | 1.25B | 830.61M | 42.11M | N/A | -88.70M | N/A |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 3.58B | 3.25B | 3.82B | 4.10B | 5.29B | 43.40M | 28.80M | -2.40M | -58.00M | -42.40M | -5.60M | -4.50M | 2.46B | 2.37B | -5.25B | 2.86B | 2.71B | 1.90B | 1.46B | 1.03B | 2.02B | -139.40M | 262.16M | 121.42M |
Operating Income | -244.50M | -901.50M | 12.27B | 2.12B | 745.50M | 839.10M | 1.95B | 2.48B | 2.10B | 2.23B | 2.01B | 1.98B | 1.82B | 1.50B | 12.46B | 238.70M | 666.80M | 352.30M | 251.18M | -313.87M | -1.34B | -39.10M | -122.62M | 3.83M |
Other Expenses / Income | -3.48B | 1.28B | 12.68B | -3.83B | -1.82B | -677.30M | -2.90B | -1.33B | -2.88B | -3.28B | -2.54B | -2.57B | -2.38B | -2.54B | -1.23B | -423.90M | -617.10M | -522.50M | -199.31M | 139.40M | 1.10B | 39.10M | 122.62M | -3.83M |
Before Tax Income | -3.72B | 1.42B | 14.00B | -1.72B | -1.16B | 161.80M | -1.56B | 647.50M | -776.90M | -1.06B | -526.50M | -483.30M | -575.80M | -1.10B | 12.02B | 47.10M | 49.70M | -170.20M | 50.79M | -228.88M | -240.41M | N/A | N/A | N/A |
Income Tax Expenses | 149.60M | 318.90M | 473.30M | -256.90M | 253.00M | 1.57B | 309.50M | -1.35B | 324.30M | -75.00M | 355.50M | 89.00M | 231.70M | -224.90M | 3.57B | 62.30M | 233.10M | -7.90M | 29.85M | -17.45M | 101.73M | N/A | 820.36M | 129.69M |
Net Income | -4.05B | 1.11B | 13.43B | -1.47B | -1.41B | 725.30M | -2.78B | 1.96B | -1.20B | -695.00M | -963.90M | 322.80M | -772.70M | 388.20M | 8.45B | -15.20M | -422.60M | 706.20M | -80.10M | -31.76M | -928.47M | N/A | -820.36M | -129.69M |
Interest Expenses | 907.90M | 589.30M | 882.10M | 1.19B | 1.39B | 1.48B | 1.89B | 2.32B | 2.28B | 2.54B | 2.29B | 1.68B | 1.46B | 1.34B | 2.74B | 191.30M | 982.10M | 673.40M | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 425.68M | 489.56M | 555.70M | 602.08M | 705.79M | 778.68M | 847.89M | 889.79M | 864.72M | 898.54M | 625.62M | 601.35M | 296.65M | 284.22M | 304.16M | 364.37M | 427.66M | 492.80M | 467.09M | 365.51M | 348.70M | 164.18M | 343.37M | 343.37M |
Diluted Shares Outstanding | 425.68M | 496.99M | 569.11M | 602.08M | 705.79M | 778.68M | 847.89M | 899.97M | 864.72M | 898.54M | 625.62M | 601.35M | 296.65M | 284.22M | 304.16M | 364.37M | 427.66M | 492.80M | 467.09M | 365.75M | 348.70M | 164.18M | 343.37M | 343.37M |
EBITDA | -420.50M | 4.20B | 3.65B | 1.73B | 3.98B | 4.88B | 3.10B | 8.19B | 7.88B | 6.99B | 6.04B | 3.89B | 3.34B | 2.38B | 10.03B | 3.84B | 3.52B | 2.39B | 1.62B | 574.50M | -283.09M | 100.30M | -122.62M | 3.83M |
EBITDA Margin | -5.61% | 58.38% | 35.45% | 14.41% | 34.51% | 40.77% | 20.57% | 47.36% | 46.19% | 38.30% | 41.71% | 37.68% | 35.08% | 26.44% | 7.67% | 376.73% | 39.15% | 36.81% | 31.53% | 21.73% | -12.02% | 100.00% | -87.88% | 3.06% |
EBIT | -2.99B | 2.01B | 14.78B | -535.10M | 229.90M | 3.78B | -579.00M | 2.94B | 1.41B | 1.77B | 1.68B | 2.09B | 914.20M | 1.51B | 14.76B | 238.40M | 792.60M | 1.37B | -50.25M | -49.21M | -826.74M | N/A | N/A | N/A |
EBIT Margin | -39.97% | 27.98% | 143.36% | -4.47% | 1.99% | 31.59% | -3.85% | 17.00% | 8.28% | 9.73% | 11.60% | 20.26% | 9.61% | 16.72% | 11.29% | 23.40% | 8.80% | 21.14% | -0.98% | -1.86% | -35.10% | 0.00% | 0.00% | 0.00% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 |