| Financial Year End | 2023-12-31 | 2023-03-31 | 2022-12-31 | 2022-03-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.75B | N/A | 4.15B | N/A | 2.47B | 965.79M | 1.99B | 2.16B | 1.49B | 374.77M | 455.40M |
| Cost of Revenue | 3.77B | N/A | 3.47B | N/A | 2.51B | 1.04B | 1.79B | 1.75B | 1.23B | 396.09M | 430.20M |
| Gross Profit | 977.04M | N/A | 677.16M | N/A | -41.90M | -72.28M | 203.79M | 401.27M | 261.37M | -21.32M | 25.20M |
| Operating Expenses | 221.41M | N/A | 180.04M | N/A | 123.41M | 84.10M | 97.59M | 99.05M | 80.09M | 35.79M | 28.77M |
| Selling, General & Admin | 221.41M | N/A | 180.04M | N/A | 123.41M | 84.10M | 97.59M | 99.05M | 80.09M | 35.79M | 28.77M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 1.82M | N/A | -76.19M | N/A | 19.04M | 878.63M | N/A | N/A | N/A | N/A | N/A |
| Operating Income | 760.58M | N/A | 97.91M | N/A | -181.22M | -177.03M | -59.18M | 306.56M | 181.14M | -57.11M | -3.56M |
| Other Expenses / Income | 6.76M | N/A | 301.60M | N/A | 3.44M | -14.51M | 148.10M | 4.34M | -12.64M | -3.45M | -5.50M |
| Before Tax Income | 734.89M | 52.86M | 399.51M | -136.47M | -177.79M | -191.53M | 88.92M | 289.42M | 168.50M | -60.56M | -9.06M |
| Income Tax Expenses | 178.48M | 52.86M | -793.00K | 17.40M | 9.22M | -30.86M | 14.05M | 40.38M | N/A | N/A | N/A |
| Net Income | 556.32M | N/A | 399.60M | -153.87M | -187.00M | -160.67M | 74.86M | 126.35M | 168.50M | -60.56M | -9.06M |
| Interest Expenses | 29.49M | N/A | 22.71M | N/A | 15.60M | 14.51M | 14.68M | 17.14M | 12.64M | 6.13M | 5.50M |
| Basic Shares Outstanding | 171.84M | 184.33M | 184.33M | 178.31M | 174.02M | 85.24M | 72.33M | 68.84M | 68.98M | 67.79M | 67.79M |
| Diluted Shares Outstanding | 176.36M | 189.35M | 189.35M | 178.31M | 174.02M | 85.24M | 105.26M | 117.84M | 68.98M | 67.79M | 118.20M |
| EBITDA | 1.18B | N/A | 420.93M | N/A | -146.27M | -156.38M | 106.20M | 302.22M | 262.61M | -13.07M | 32.88M |
| EBITDA Margin | 24.87% | 0.00% | 10.14% | 0.00% | -5.92% | -16.19% | 5.34% | 14.02% | 17.63% | -3.49% | 7.22% |
| EBIT | 764.29M | 52.86M | 421.52M | -136.47M | -162.19M | -177.03M | 103.60M | 183.88M | 181.14M | -54.43M | -3.56M |
| EBIT Margin | 16.10% | 0.00% | 10.16% | 0.00% | -6.56% | -18.33% | 5.20% | 8.53% | 12.16% | -14.52% | -0.78% |
| Financial Year End | 2023-12-31 | 2023-03-31 | 2022-12-31 | 2022-03-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 |