| Financial Year End | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 178.91M | 172.34M | 141.14M | 133.08M | 129.22M | 118.40M | 102.48M | 91.84M |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | 178.91M | 172.34M | 141.14M | 133.08M | 129.22M | N/A | N/A | N/A |
| Operating Expenses | 5.95M | -48.34M | -84.48M | -63.62M | 34.68M | N/A | N/A | N/A |
| Selling, General & Admin | 43.72M | 45.57M | 50.60M | 46.56M | 47.56M | 42.44M | 44.47M | 46.99M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | -18.79M | -93.91M | -135.08M | -110.18M | -12.88M | N/A | N/A | N/A |
| Operating Income | 197.44M | 124.00M | 56.66M | 69.46M | 163.90M | N/A | N/A | N/A |
| Other Expenses / Income | -83.70M | 124.00M | 56.66M | 69.46M | -100.97M | N/A | N/A | N/A |
| Before Tax Income | 113.74M | 124.00M | 56.66M | 69.46M | 62.93M | 65.23M | 53.94M | 36.64M |
| Income Tax Expenses | 33.54M | 36.25M | 16.75M | 20.60M | 17.87M | -4.15M | 1.82M | 1.25M |
| Net Income | 80.20M | 87.75M | 39.91M | 48.86M | 45.06M | 69.38M | 52.12M | 35.39M |
| Interest Expenses | 83.70M | 57.46M | 102.77M | 138.74M | 100.97M | 63.34M | 49.52M | 42.63M |
| Basic Shares Outstanding | 50.76M | 51.58M | 53.00M | 55.97M | 56.33M | 42.92M | 54.15M | 54.15M |
| Diluted Shares Outstanding | 51.96M | 51.62M | 53.22M | 56.16M | 57.04M | 42.96M | 54.15M | 54.15M |
| EBITDA | 200.38M | 126.56M | 59.34M | 72.08M | 166.71M | 131.48M | 106.34M | 81.56M |
| EBITDA Margin | 112.00% | 73.43% | 42.05% | 54.16% | 129.02% | 111.04% | 103.76% | 88.81% |
| EBIT | 197.44M | 181.46M | 159.43M | 208.20M | 163.90M | 128.57M | 103.46M | 79.27M |
| EBIT Margin | 110.35% | 105.29% | 112.95% | 156.44% | 126.84% | 108.59% | 100.96% | 86.32% |
| Financial Year End | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 |