| Financial Year End | 2024-01-31 | 2023-01-31 | 2022-01-31 | 2021-01-31 | 2020-01-31 | 2019-01-31 | 2018-01-31 | 2017-01-31 | 2016-01-31 | 2015-01-31 | 2014-01-31 | 2013-01-31 | 2012-01-31 | 2011-01-31 | 2010-01-31 | 2009-01-31 | 2008-01-31 | 2007-01-31 | 2006-01-31 | 2005-01-31 | 2004-01-31 | 2003-01-31 | 2002-01-31 | 2001-01-31 | 2000-01-31 | 1999-01-31 | 1998-01-31 | 1997-01-31 | 1996-01-31 | 1995-01-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 124.69M | 112.85M | 118.39M | 159.00M | 107.81M | 99.01M | 95.99M | 86.18M | 99.65M | 99.73M | 91.38M | 95.12M | 96.33M | 101.24M | 94.14M | 102.27M | 95.74M | 100.17M | 98.74M | 95.32M | 89.72M | 77.83M | 76.43M | 76.11M | 58.64M | 54.70M | 47.30M | 41.80M | 40.20M | 35.20M |
| Cost of Revenue | 73.50M | 67.00M | 67.47M | 79.75M | 69.91M | 65.11M | 59.78M | 54.55M | 63.31M | 66.02M | 66.55M | 67.79M | 67.54M | 71.47M | 68.74M | 74.30M | 73.38M | 75.90M | 74.82M | 74.92M | 71.74M | 62.87M | 63.29M | 64.10M | 47.56M | 43.70M | 37.60M | 34.30M | 33.60M | 28.50M |
| Gross Profit | 51.19M | 45.85M | 50.91M | 79.25M | 37.90M | 33.91M | 36.20M | 31.64M | 36.33M | 33.71M | 24.83M | 27.33M | 28.79M | 29.77M | 25.41M | 27.97M | 22.36M | 24.28M | 23.92M | 20.40M | 17.98M | 14.96M | 13.14M | 12.01M | 11.09M | 11.00M | 9.70M | 7.50M | 6.60M | 6.70M |
| Operating Expenses | 44.70M | 40.31M | 34.87M | 35.40M | 32.02M | 30.34M | 27.73M | 24.79M | 24.52M | 28.75M | 25.19M | 28.49M | 27.35M | 26.31M | 22.95M | 21.70M | 17.37M | 17.55M | 14.42M | 12.74M | 12.19M | 10.60M | 9.55M | 9.32M | 7.79M | 7.00M | 6.60M | 5.50M | 5.20M | 5.00M |
| Selling, General & Admin | 44.70M | 38.70M | 33.00M | 33.43M | 29.22M | N/A | N/A | N/A | N/A | 28.75M | 25.19M | 28.36M | 27.35M | 26.31M | 22.95M | 21.70M | 17.37M | 17.55M | 14.42M | 12.74M | 11.94M | 10.60M | 9.55M | 8.62M | 7.19M | 6.50M | 6.20M | 5.20M | 4.90M | 4.70M |
| Research & Development | N/A | N/A | N/A | 200.00K | 200.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 3.42M | 40.31M | 34.87M | 35.40M | 32.02M | 41.00K | 27.73M | 24.79M | 24.52M | N/A | N/A | 137.17K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 248.83K | N/A | N/A | 699.30K | 598.10K | 500.00K | 400.00K | 300.00K | 300.00K | 300.00K |
| Operating Income | 6.49M | 4.00M | 16.05M | 43.85M | 5.88M | 3.56M | 8.48M | 6.85M | 11.81M | 4.96M | -359.01K | -1.17M | 1.44M | 3.45M | 2.46M | 6.27M | 4.98M | 6.72M | 9.50M | 7.65M | 5.79M | 4.36M | 3.59M | 2.69M | 3.30M | 4.00M | 3.10M | 2.00M | 1.40M | 1.70M |
| Other Expenses / Income | 2.86M | 1.47M | 106.00K | 27.00K | -123.00K | 41.00K | -134.00K | -574.00K | -905.00K | -4.90M | -2.61M | -19.56M | -598.71K | -1.83M | -1.02M | -209.01K | -118.68K | 208.14K | 265.65K | -584.72K | -491.50K | -582.79K | -773.60K | -1.21M | -788.27K | -800.00K | -500.00K | -400.00K | -400.00K | 300.00K |
| Before Tax Income | 9.36M | 5.47M | 16.15M | 43.88M | 5.75M | 3.48M | 8.34M | 6.27M | 10.91M | 61.34K | -2.97M | -20.73M | 838.86K | 1.63M | 1.44M | 6.06M | 4.86M | 6.93M | 9.77M | 7.07M | 5.30M | 3.78M | 2.82M | 1.49M | 2.51M | 3.20M | 2.60M | 1.60M | 1.00M | 2.00M |
| Income Tax Expenses | 3.93M | 3.60M | 4.78M | 8.77M | 2.47M | 2.02M | 7.90M | 2.38M | 3.12M | -8.34M | -2.85M | 5.04M | -254.32K | 653.84K | 405.86K | 1.51M | 1.57M | 1.83M | 3.44M | 2.05M | 1.66M | 1.17M | 846.00K | 362.00K | 761.00K | 1.10M | 1.00M | 500.00K | 400.00K | 600.00K |
| Net Income | 5.42M | 1.87M | 11.37M | 35.33M | 3.28M | 1.46M | 440.00K | 3.89M | 3.85M | 8.40M | -119.50K | -26.29M | -376.82K | 972.00K | 1.03M | 4.55M | 3.29M | 5.10M | 6.33M | 5.02M | 3.64M | 2.60M | 1.97M | 1.12M | 1.75M | 2.10M | 1.60M | 1.10M | 600.00K | 1.40M |
| Interest Expenses | 52.00K | 37.00K | 15.00K | 23.00K | 116.00K | 125.00K | 163.00K | 620.00K | 785.00K | 2.35M | 2.19M | 913.45K | 679.09K | 338.04K | 1.11M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Basic Shares Outstanding | 7.35M | 7.56M | 7.90M | 7.98M | 8.01M | 8.11M | 7.64M | 7.26M | 7.17M | 6.21M | 5.69M | 5.29M | 5.22M | 5.44M | 5.43M | 5.44M | 5.52M | 5.52M | 5.52M | 4.92M | 3.95M | 3.95M | 3.90M | 3.87M | 3.89M | 3.87M | 3.75M | 3.82M | 3.86M | 3.66M |
| Diluted Shares Outstanding | 7.54M | 7.74M | 8.05M | 8.14M | 8.04M | 8.17M | 7.69M | 7.33M | 7.25M | 6.33M | 5.69M | 5.29M | 5.36M | 5.52M | 5.46M | 5.48M | 5.54M | 5.53M | 5.52M | 4.92M | 3.96M | 3.96M | 3.93M | 3.90M | 3.91M | 3.94M | 3.85M | 4.04M | 3.99M | 3.80M |
| EBITDA | 8.60M | 5.51M | 16.17M | 43.90M | 7.51M | 3.61M | 9.28M | 8.09M | 8.74M | 3.75M | 822.55K | -18.79M | 1.99M | 3.94M | 4.29M | 7.70M | 6.05M | 7.98M | 10.76M | 7.95M | 6.10M | 4.37M | 3.51M | 2.18M | 3.11M | 3.70M | 3.00M | 1.90M | 1.30M | 2.30M |
| EBITDA Margin | 6.90% | 4.88% | 13.66% | 27.61% | 6.97% | 3.64% | 9.67% | 9.38% | 8.77% | 3.76% | 0.90% | -19.75% | 2.06% | 3.89% | 4.56% | 7.53% | 6.32% | 7.96% | 10.90% | 8.34% | 6.80% | 5.62% | 4.59% | 2.87% | 5.30% | 6.76% | 6.34% | 4.55% | 3.23% | 6.53% |
| EBIT | 9.41M | 5.51M | 16.17M | 44.13M | 5.87M | 3.61M | 8.51M | 6.89M | 7.76M | 2.41M | -784.44K | -20.34M | 47.94K | 1.96M | 2.55M | 6.06M | 4.86M | 6.93M | 9.77M | 7.07M | 5.30M | 3.78M | 2.82M | 1.49M | 2.51M | 3.20M | 2.60M | 1.60M | 1.00M | 2.00M |
| EBIT Margin | 7.54% | 4.88% | 13.66% | 27.75% | 5.44% | 3.64% | 8.86% | 8.00% | 7.78% | 2.42% | -0.86% | -21.38% | 0.05% | 1.94% | 2.71% | 5.93% | 5.08% | 6.92% | 9.89% | 7.42% | 5.90% | 4.85% | 3.68% | 1.95% | 4.28% | 5.85% | 5.50% | 3.83% | 2.49% | 5.68% |
| Financial Year End | 2024-01-31 | 2023-01-31 | 2022-01-31 | 2021-01-31 | 2020-01-31 | 2019-01-31 | 2018-01-31 | 2017-01-31 | 2016-01-31 | 2015-01-31 | 2014-01-31 | 2013-01-31 | 2012-01-31 | 2011-01-31 | 2010-01-31 | 2009-01-31 | 2008-01-31 | 2007-01-31 | 2006-01-31 | 2005-01-31 | 2004-01-31 | 2003-01-31 | 2002-01-31 | 2001-01-31 | 2000-01-31 | 1999-01-31 | 1998-01-31 | 1997-01-31 | 1996-01-31 | 1995-01-31 |