| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 268.99M | 339.66M | 167.51M | 121.02M | 293.43M | 399.39M | 299.01M | 269.35M | 324.56M | 294.05M | 304.75M | 247.50M | 108.25M | 119.68M |
| Cost of Revenue | 37.59M | 38.60M | 26.16M | 77.14M | 69.28M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | 231.40M | 301.06M | 141.35M | 43.88M | 224.15M | 399.39M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Expenses | 19.50M | 38.60M | -110.06M | 29.52M | 44.45M | 60.12M | 69.00M | 78.00M | 84.00M | 113.00M | N/A | N/A | N/A | N/A |
| Selling, General & Admin | 63.62M | 75.84M | 38.35M | 58.10M | 67.77M | 60.12M | 70.46M | 64.27M | 61.61M | 82.14M | 61.04M | 51.09M | 26.45M | 19.53M |
| Research & Development | 0 | 0 | 0 | 0 | 0 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 19.50M | 38.60M | -148.41M | -28.58M | -23.32M | -29.80M | -1.46M | 13.73M | 22.39M | 30.86M | N/A | N/A | N/A | N/A |
| Operating Income | 104.75M | 340.92M | 57.45M | -24.23M | 125.29M | 380.95M | N/A | N/A | N/A | N/A | 192.46M | N/A | N/A | N/A |
| Other Expenses / Income | 7.79M | -170.71M | 371.00K | 4.99M | 14.36M | 228.32M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Before Tax Income | 104.75M | 170.21M | 57.82M | -19.25M | 139.65M | 228.32M | 133.59M | 120.04M | 160.69M | 124.23M | 192.46M | 172.04M | 73.24M | 91.64M |
| Income Tax Expenses | 4.24M | 4.91M | 928.00K | -9.79M | 2.65M | 6.64M | 7.71M | 6.32M | 14.56M | 26.60M | 3.73M | 2.58M | 1.51M | 599.78K |
| Net Income | 101.12M | 142.22M | 56.52M | -9.46M | 122.64M | 180.01M | 95.28M | 66.73M | 73.82M | 31.56M | 189.83M | 169.50M | 71.72M | 91.04M |
| Interest Expenses | 245.10M | 195.60M | 182.95M | 227.47M | 204.35M | 194.29M | 146.12M | 120.83M | 113.30M | 77.57M | 48.74M | 36.44M | 35.84M | 48.87M |
| Basic Shares Outstanding | 124.67M | 124.30M | 123.76M | 112.41M | 105.46M | 97.23M | 81.90M | 62.00M | 51.70M | 49.30M | 48.61M | 48.61M | 48.61M | 48.61M |
| Diluted Shares Outstanding | 124.88M | 125.82M | 124.56M | 112.41M | 106.40M | 97.65M | 109.70M | 107.64M | 51.87M | 97.58M | 48.61M | 48.61M | 48.61M | 48.61M |
| EBITDA | 123.35M | 373.60M | 95.25M | 12.61M | 163.80M | 421.17M | 288.65M | 233.21M | 240.49M | 164.84M | 264.67M | 212.17M | 110.11M | 140.93M |
| EBITDA Margin | 45.86% | 109.99% | 56.86% | 10.42% | 55.82% | 105.45% | 96.54% | 86.58% | 74.10% | 56.06% | 86.85% | 85.73% | 101.72% | 117.75% |
| EBIT | 350.47M | 342.73M | 240.40M | 208.23M | 329.64M | 380.95M | 249.11M | 193.87M | 201.68M | 135.74M | 242.31M | 208.53M | 109.06M | 140.52M |
| EBIT Margin | 130.29% | 100.90% | 143.51% | 172.07% | 112.34% | 95.38% | 83.31% | 71.98% | 62.14% | 46.16% | 79.51% | 84.26% | 100.75% | 117.41% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 |