| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15.68B | 14.04B | 14.12B | 13.79B | 14.93B | 14.07B | 13.73B | 13.11B | 13.41B | 14.32B | 15.05B | 14.55B | 14.13B | 14.62B | 14.12B | 13.25B | 18.38B | 17.91B | 16.02B | 15.24B | 16.46B | 17.50B | 19.42B | 21.34B | 21.47B | 21.21B | 20.14B | 20.44B | 18.68B | 13.52B |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | 15.68B | 14.04B | 14.12B | 13.79B | 14.93B | 14.07B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Expenses | 6.58B | 3.08B | -15.62B | -19.08B | -18.85B | 12.66B | 11.51B | 11.63B | 12.65B | 12.02B | 11.91B | 11.62B | 11.38B | 11.20B | 10.90B | 11.62B | N/A | N/A | 13.64B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Selling, General & Admin | 3.38B | 3.05B | 2.96B | 3.92B | 4.85B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 1.55B | 1.39B | N/A | 1.19B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 3.98B | 4.26B | 3.55B | 3.16B | 1.85B | 1.53B |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | -6.58B | 3.08B | -15.62B | -19.08B | -18.85B | 12.66B | 11.51B | 11.63B | 12.65B | 12.02B | 11.91B | 11.62B | 9.83B | 9.80B | 10.90B | 10.44B | N/A | N/A | 13.64B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Income | -2.19B | 652.00M | -1.51B | -5.29B | -3.92B | 1.34B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Expenses / Income | 4.08B | 729.00M | 3.69B | 3.83B | 5.04B | 4.99B | 4.44B | 4.00B | 4.70B | 4.90B | 5.16B | 5.26B | 2.26B | 2.31B | 5.75B | 2.34B | 8.28B | 7.31B | 6.36B | 5.42B | 4.94B | 5.63B | 6.52B | 6.16B | 6.01B | 5.28B | 4.58B | 4.00B | 3.35B | 2.84B |
| Before Tax Income | 2.00B | 1.38B | 2.18B | -1.46B | 1.12B | 834.00M | 1.58B | 936.00M | 244.00M | 1.81B | 1.43B | 1.40B | 2.23B | 2.90B | 1.73B | 587.00M | 4.58B | 4.47B | 1.85B | 1.82B | -1.38B | 1.65B | -813.10M | 3.21B | 944.20M | 1.08B | 1.59B | 2.41B | 2.84B | 266.15M |
| Income Tax Expenses | 451.00M | 278.00M | 479.00M | -173.00M | 248.00M | 128.00M | 170.00M | 220.00M | -43.00M | 457.00M | 360.00M | 289.00M | 536.00M | 895.00M | 345.00M | 7.00M | -1.48B | 1.45B | 490.40M | 533.80M | -534.10M | 582.20M | -175.40M | -1.11B | -305.50M | -354.50M | -495.30M | -791.40M | -945.30M | 9.04M |
| Net Income | 1.43B | 822.00M | 1.56B | -1.29B | 932.00M | 636.00M | 1.16B | 654.00M | 260.00M | 591.00M | 595.00M | 568.00M | 1.06B | 1.29B | 564.00M | 4.53B | 2.49B | 2.49B | 1.21B | 1.23B | -610.70M | 912.00M | -589.10M | 1.88B | 363.20M | 464.80M | 793.60M | 1.38B | 1.77B | 267.83M |
| Interest Expenses | 376.00M | 378.00M | 424.00M | 515.00M | 591.00M | 574.00M | 646.00M | 536.00M | 520.00M | 498.00M | 442.00M | 440.00M | 522.00M | 517.00M | 448.00M | 345.00M | 318.00M | 304.10M | 364.20M | 324.10M | 308.40M | 309.60M | 332.00M | 356.90M | 354.30M | 369.20M | 323.40M | 318.00M | 282.50M | 174.60M |
| Basic Shares Outstanding | 227.48M | 242.83M | 259.67M | 280.32M | 302.70M | 319.06M | 336.61M | 337.95M | 339.90M | 372.93M | 388.64M | 395.12M | 396.20M | 418.72M | 432.81M | 477.23M | 534.79M | 552.68M | 557.10M | 556.50M | 556.35M | 562.77M | 585.20M | 596.41M | 650.51M | 686.90M | 690.09M | 697.18M | 707.22M | 722.25M |
| Diluted Shares Outstanding | 227.81M | 243.28M | 260.20M | 280.32M | 303.35M | 319.93M | 337.50M | 338.31M | 362.69M | 382.55M | 389.51M | 395.87M | 405.32M | 419.52M | 433.45M | 477.23M | 536.00M | 553.54M | 557.97M | 556.50M | 556.35M | 562.77M | 585.20M | 596.41M | 666.67M | 689.45M | 690.09M | 699.12M | 707.82M | 726.50M |
| EBITDA | -1.66B | 1.16B | -991.00M | -4.55B | -2.98B | 2.25B | 2.85B | 2.25B | 1.69B | 2.44B | 2.27B | 2.20B | 2.96B | 3.52B | 1.94B | 5.28B | 1.55B | 4.24B | 2.24B | 2.42B | -644.40M | 1.94B | -373.80M | 1.11B | 710.00M | 699.20M | 848.20M | 1.02B | 1.19B | 492.18M |
| EBITDA Margin | -10.56% | 8.27% | -7.02% | -33.02% | -19.93% | 16.00% | 20.78% | 17.18% | 12.61% | 17.07% | 15.07% | 15.13% | 20.92% | 24.06% | 13.76% | 39.82% | 8.42% | 23.66% | 13.99% | 15.87% | -3.91% | 11.10% | -1.93% | 5.22% | 3.31% | 3.30% | 4.21% | 4.98% | 6.36% | 3.64% |
| EBIT | 2.26B | 1.48B | 2.46B | -949.00M | 1.77B | 1.34B | 1.98B | 1.41B | 737.00M | 1.55B | 1.40B | 1.30B | 2.12B | 2.70B | 1.36B | 4.88B | 1.33B | 4.25B | 2.07B | 2.09B | -836.40M | 1.80B | -432.50M | 1.13B | 412.00M | 479.50M | 621.70M | 910.50M | 1.10B | 451.48M |
| EBIT Margin | 14.42% | 10.52% | 17.46% | -6.88% | 11.86% | 9.51% | 14.42% | 10.76% | 5.49% | 10.79% | 9.28% | 8.91% | 15.02% | 18.47% | 9.61% | 36.85% | 7.21% | 23.71% | 12.90% | 13.71% | -5.08% | 10.31% | -2.23% | 5.28% | 1.92% | 2.26% | 3.09% | 4.45% | 5.90% | 3.34% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |