| Financial Year End | 2023-11-30 | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 | 2018-11-30 | 2017-11-30 | 2016-11-30 | 2015-11-30 | 2014-11-30 | 2013-11-30 | 2012-11-30 | 2011-11-30 | 2010-11-30 | 2009-11-30 | 2008-11-30 | 2007-11-30 | 2006-11-30 | 2005-11-30 | 2004-11-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 123.11M | 331.24M | 341.38M | -774.09M | -120.90M | 229.10M | -168.80M | 11.41M | 72.55M | 49.23M | 40.00M | 32.74M | 23.53M | 19.10M | 14.38M | 17.72M | 18.27M | 11.84M | 10.57M | 2.61M |
| Cost of Revenue | 27.07M | 27.64M | 20.80M | 25.63M | 47.65M | N/A | N/A | 87.20M | 138.00M | 146.65M | 115.88M | 96.50M | 81.04M | 54.86M | 36.54M | 58.27M | 58.63M | 47.54M | 18.11M | 1.09M |
| Gross Profit | 96.04M | 303.60M | 320.58M | -799.71M | -168.55M | 229.10M | N/A | -75.79M | -65.45M | -97.42M | -75.88M | -63.76M | -57.51M | -35.76M | -22.16M | -40.55M | -40.36M | -35.70M | -7.54M | 1.52M |
| Operating Expenses | 7.61M | 6.70M | 6.92M | 18.30M | 15.91M | 15.57M | 15.67M | 23.54M | 25.40M | 22.56M | 24.26M | 20.70M | 15.36M | 6.16M | 2.28M | 9.64M | 3.40M | 2.77M | 2.07M | 440.00K |
| Selling, General & Admin | 3.10M | 2.77M | 2.62M | 3.16M | 3.27M | 3.37M | 3.51M | 22.75M | 27.23M | 25.12M | 24.39M | 20.15M | 14.02M | 5.42M | 1.26M | 2.35M | 2.84M | 2.44M | 1.37M | 420.00K |
| Research & Development | 0 | 2.00 | 1.00 | 5.00 | 0 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | -16.70M | 3.92M | 4.30M | 15.14M | 12.64M | 12.19M | 12.16M | 781.00K | -1.83M | -2.56M | -130.00K | 550.00K | 1.34M | 740.00K | 1.02M | 7.29M | 560.00K | 330.00K | 700.00K | 20.00K |
| Operating Income | 115.19M | 337.24M | 334.30M | -792.38M | -136.80M | 242.36M | N/A | -99.33M | -90.85M | -119.98M | -100.14M | -84.46M | -72.88M | -41.93M | -24.44M | -50.20M | -43.76M | -38.48M | -9.61M | 1.08M |
| Other Expenses / Income | -20.67M | -12.70M | -14.03M | -38.72M | -42.12M | -29.04M | N/A | 514.23M | -1.59B | 604.31M | 806.32M | 330.00M | 201.82M | 521.53M | 350.60M | -549.75M | 129.47M | 240.88M | 95.51M | 6.13M |
| Before Tax Income | 115.19M | 324.54M | 334.30M | -792.38M | -136.80M | 213.32M | -184.47M | 414.90M | -1.69B | 484.33M | 706.18M | 245.54M | 128.94M | 479.60M | 326.16M | -599.95M | 85.71M | 202.40M | 85.90M | 7.21M |
| Income Tax Expenses | 2.60M | 1.20M | -1.45M | -7.50M | -9.76M | -15.48M | -25.34M | 161.32M | -32.39M | -38.65M | -30.29M | -25.85M | -22.92M | -15.59M | -9.05M | -18.52M | -13.79M | -15.12M | -3.69M | 430.00K |
| Net Income | 112.59M | 323.34M | 335.75M | -784.88M | -127.05M | 228.80M | -159.12M | 253.58M | -1.65B | 522.98M | 736.47M | 271.39M | 151.87M | 495.18M | 335.21M | -581.43M | 99.51M | 217.52M | 89.58M | 6.78M |
| Interest Expenses | 15.77M | 12.70M | 9.24M | 23.36M | 29.26M | 29.04M | 29.58M | 514.23M | -1.59B | 604.31M | 806.32M | -56.30M | -64.93M | -18.81M | 19.23M | 3.37M | -33.51M | -1.07M | 3.96M | -560.00K |
| Basic Shares Outstanding | 137.76M | 133.66M | 126.45M | 126.42M | 126.33M | 118.70M | 114.70M | 113.00M | 111.53M | 107.31M | 94.66M | 88.43M | 75.13M | 68.47M | 51.58M | 44.18M | 43.23M | 38.06M | 34.08M | 33.17M |
| Diluted Shares Outstanding | 137.76M | 133.66M | 126.45M | 126.42M | 126.33M | 118.70M | 114.70M | 113.00M | 111.53M | 107.31M | 94.66M | 88.43M | 75.13M | 68.47M | 51.58M | 44.18M | 43.23M | 38.06M | 34.08M | 33.17M |
| EBITDA | 115.19M | 337.24M | 334.30M | -792.38M | -136.80M | 242.36M | -154.89M | 929.14M | -3.28B | 1.09B | 1.51B | 189.24M | 64.02M | 460.78M | 345.39M | -596.58M | 52.21M | 201.33M | 89.85M | 6.65M |
| EBITDA Margin | 93.57% | 101.81% | 97.93% | 102.36% | 113.16% | 105.79% | 91.76% | 8,143.20% | -4,521.45% | 2,211.33% | 3,781.25% | 578.01% | 272.08% | 2,412.46% | 2,401.88% | -3,366.70% | 285.77% | 1,700.42% | 850.05% | 254.79% |
| EBIT | 130.96M | 337.24M | 343.55M | -769.03M | -107.54M | 242.36M | -154.89M | 929.14M | -3.28B | 1.09B | 1.51B | 189.24M | 64.02M | 460.78M | 345.39M | -596.58M | 52.21M | 201.33M | 89.85M | 6.65M |
| EBIT Margin | 106.38% | 101.81% | 100.63% | 99.35% | 88.95% | 105.79% | 91.76% | 8,143.20% | -4,521.45% | 2,211.33% | 3,781.25% | 578.01% | 272.08% | 2,412.46% | 2,401.88% | -3,366.70% | 285.77% | 1,700.42% | 850.05% | 254.79% |
| Financial Year End | 2023-11-30 | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 | 2018-11-30 | 2017-11-30 | 2016-11-30 | 2015-11-30 | 2014-11-30 | 2013-11-30 | 2012-11-30 | 2011-11-30 | 2010-11-30 | 2009-11-30 | 2008-11-30 | 2007-11-30 | 2006-11-30 | 2005-11-30 | 2004-11-30 |