| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 132.38M | 138.88M | 171.77M | 158.73M | 157.89M | 170.76M | 160.09M | 176.12M | 184.63M | 172.59M | 162.29M | 137.11M | 112.54M | 112.24M | 89.06M | 82.40M | 80.92M | 78.97M | 71.26M | 62.30M | 56.67M | 47.69M | 32.71M | 29.95M | 22.82M | 20.60M | 25.60M | 25.70M | 14.20M |
| Cost of Revenue | 94.75M | 86.28M | 111.97M | 101.12M | 104.14M | 100.10M | 90.17M | 99.30M | 102.22M | 99.14M | 96.58M | 82.14M | 67.57M | 67.43M | 56.75M | 48.68M | 48.45M | 47.17M | 41.59M | 39.93M | 33.80M | 26.50M | 20.26M | 17.43M | 13.97M | 13.30M | 13.30M | 14.30M | 8.30M |
| Gross Profit | 37.63M | 52.60M | 59.80M | 57.61M | 53.75M | 70.66M | 69.92M | 76.82M | 82.41M | 73.45M | 65.71M | 54.97M | 44.97M | 44.81M | 32.31M | 33.72M | 32.47M | 31.81M | 29.67M | 22.37M | 22.88M | 21.19M | 12.45M | 12.52M | 8.85M | 7.30M | 12.30M | 11.40M | 5.90M |
| Operating Expenses | 48.99M | 58.25M | 77.74M | 70.06M | 74.85M | 77.83M | 78.69M | 78.14M | 79.21M | 71.53M | 59.54M | 48.40M | 45.58M | 39.27M | 32.95M | 30.85M | 32.20M | 29.95M | 27.38M | 27.41M | 24.38M | 22.40M | 18.81M | 13.64M | 12.84M | 11.50M | 9.60M | 7.30M | 4.90M |
| Selling, General & Admin | 38.64M | 47.88M | 59.98M | 54.26M | 58.92M | 62.87M | 62.83M | 62.11M | 65.17M | 57.42M | 46.56M | 36.26M | 34.03M | 28.55M | 24.15M | 23.20M | 22.94M | 22.23M | 19.69M | 21.07M | 15.80M | 13.54M | 10.93M | 8.54M | 7.58M | 6.70M | 5.60M | 4.60M | 4.80M |
| Research & Development | 9.40M | 10.37M | 17.77M | 15.80M | 15.93M | 14.95M | 15.86M | 16.03M | 14.04M | 14.10M | 12.99M | 12.15M | 11.55M | 10.71M | 8.81M | 7.65M | 9.27M | 7.72M | 7.69M | 6.34M | 8.58M | 8.85M | 7.89M | 3.90M | 4.20M | 4.00M | 3.20M | 2.40M | N/A |
| Other Operating Expenses | -947.00K | 772.00K | 7.25M | 193.00K | 101.00K | 655.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 1.19M | 1.06M | 800.00K | 800.00K | 300.00K | 100.00K |
| Operating Income | -11.36M | -5.65M | -17.95M | -12.45M | -21.10M | -7.16M | -8.76M | -1.32M | 3.21M | 1.92M | 6.17M | 6.57M | -608.33K | 5.54M | -643.64K | 2.87M | 261.17K | 1.86M | 2.29M | -5.04M | -1.50M | -1.21M | -6.36M | -1.11M | -3.99M | -4.20M | 2.70M | 4.10M | 1.00M |
| Other Expenses / Income | -3.75M | 2.28M | 8.07M | -9.32M | 1.08M | 655.00K | -1.17M | -648.00K | -542.00K | -597.00K | 514.00K | 273.29K | 983.51K | 120.72K | 249.89K | 835.84K | 2.48M | 2.17M | 931.00K | -1.85M | -243.50K | -180.64K | 98.18K | -389.24K | 43.21K | 300.00K | 500.00K | 100.00K | -200.00K |
| Before Tax Income | -15.10M | -3.38M | -9.87M | -21.77M | -20.01M | -7.67M | -9.94M | -1.97M | 2.67M | 1.32M | 6.68M | 6.84M | 375.18K | 5.66M | -393.75K | 3.71M | 2.74M | 4.02M | 3.22M | -6.89M | -1.74M | -1.39M | -6.26M | -1.50M | -3.95M | -3.90M | 3.20M | 4.20M | 800.00K |
| Income Tax Expenses | 318.00K | 546.00K | -108.00K | 174.00K | -4.00M | 565.00K | 1.10M | 5.55M | 413.00K | 1.28M | 2.15M | 3.26M | -484.47K | -2.61M | -260.57K | 647.72K | 243.96K | 349.72K | 289.00K | -745.67K | -271.94K | 86.10K | N/A | -559.64K | -1.25M | -1.60M | 1.00M | 1.70M | -400.00K |
| Net Income | -15.42M | -3.92M | -9.76M | -21.94M | -16.01M | -8.23M | -11.03M | -7.52M | 2.25M | 41.00K | 4.53M | 3.58M | 859.65K | 8.27M | -133.18K | 3.06M | 2.50M | 3.67M | 2.93M | -6.15M | -1.47M | -1.48M | -6.26M | -941.12K | -2.70M | -2.30M | 2.20M | 2.50M | 1.20M |
| Interest Expenses | 1.00K | 3.00K | 56.00K | 18.00K | 1.02M | 1.79M | 1.47M | 1.44M | 1.46M | 1.30M | 637.00K | 323.43K | 223.06K | 204.08K | 88.48K | 153.43K | 155.81K | N/A | N/A | N/A | 165.46K | 219.71K | 224.04K | 246.49K | N/A | N/A | N/A | N/A | N/A |
| Basic Shares Outstanding | 19.13M | 18.63M | 18.22M | 17.67M | 17.46M | 17.07M | 16.42M | 15.83M | 15.62M | 15.42M | 15.14M | 14.78M | 14.77M | 14.42M | 14.00M | 14.37M | 14.96M | 14.79M | 14.57M | 14.11M | 11.40M | 11.04M | 10.22M | 7.63M | 7.23M | 7.12M | 7.05M | 7.06M | 5.71M |
| Diluted Shares Outstanding | 19.13M | 18.63M | 18.22M | 17.67M | 17.46M | 17.07M | 16.42M | 15.83M | 15.83M | 15.61M | 15.34M | 15.02M | 15.07M | 14.85M | 14.00M | 14.38M | 14.98M | 14.92M | 14.69M | 14.11M | 11.85M | 11.04M | 10.22M | 7.63M | 7.23M | 7.12M | 7.50M | 7.37M | 5.71M |
| EBITDA | 2.08M | -3.38M | -9.81M | -11.26M | -18.99M | -5.87M | 2.57M | 12.03M | 16.84M | 12.61M | 13.31M | 11.78M | 4.97M | 9.71M | 2.35M | 6.07M | 5.04M | 6.03M | 5.18M | -4.85M | 146.81K | 452.38K | -4.67M | -63.95K | -2.89M | -3.10M | 4.00M | 4.50M | 900.00K |
| EBITDA Margin | 1.57% | -2.43% | -5.71% | -7.09% | -12.03% | -3.44% | 1.60% | 6.83% | 9.12% | 7.31% | 8.20% | 8.59% | 4.42% | 8.65% | 2.64% | 7.37% | 6.23% | 7.63% | 7.27% | -7.78% | 0.26% | 0.95% | -14.28% | -0.21% | -12.66% | -15.05% | 15.63% | 17.51% | 6.34% |
| EBIT | -15.10M | -3.38M | -9.81M | -21.75M | -18.99M | -5.87M | -8.47M | -534.00K | 4.13M | 2.62M | 7.32M | 7.17M | 598.24K | 5.86M | -305.26K | 3.86M | 2.90M | 4.02M | 3.22M | -6.89M | -1.58M | -1.17M | -6.04M | -1.25M | -3.95M | -3.90M | 3.20M | 4.20M | 800.00K |
| EBIT Margin | -11.41% | -2.43% | -5.71% | -13.70% | -12.03% | -3.44% | -5.29% | -0.30% | 2.23% | 1.52% | 4.51% | 5.23% | 0.53% | 5.23% | -0.34% | 4.68% | 3.58% | 5.10% | 4.52% | -11.06% | -2.78% | -2.45% | -18.46% | -4.19% | -17.31% | -18.93% | 12.50% | 16.34% | 5.63% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 |