Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Cost of Revenue | 849.00K | 759.00K | 558.00K | 194.00K | N/A | 10.00K | 30.00K | 31.00K | 20.00K | 23.91K | 22.73K | 22.34K | 23.44K | 20.51K | 19.16K | N/A |
Gross Profit | -849.00K | -759.00K | -558.00K | -194.00K | N/A | -10.00K | -30.00K | -31.00K | -20.00K | -23.91K | -22.73K | -22.34K | -23.44K | -20.51K | -19.16K | N/A |
Operating Expenses | 165.80M | 139.87M | 131.26M | 91.90M | 67.48M | 62.88M | 36.08M | 28.37M | 23.86M | 10.90M | 22.34K | 23.44K | 20.51K | 20.51K | 19.16K | -33.62K |
Selling, General & Admin | 50.57M | 47.05M | 46.54M | 31.50M | 19.65M | 16.10M | 9.65M | 7.96M | 6.09M | 3.85M | 22.34K | 23.44K | 20.51K | 20.51K | 19.16K | N/A |
Research & Development | 115.23M | 92.81M | 84.72M | 60.40M | 47.83M | 46.79M | 26.43M | 20.40M | 17.78M | 8.05M | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | N/A | 4.03M | 792.00K | 2.27M | 4.34M | 2.44M | 643.00K | 807.00K | 1.24M | 2.00M | N/A | N/A | N/A | N/A | N/A | -33.62K |
Operating Income | -165.80M | -140.62M | -131.82M | -92.09M | -67.48M | -62.88M | -36.08M | -28.37M | -23.86M | -11.80M | -22.34K | -23.44K | -20.51K | -41.02K | -38.32K | -33.62K |
Other Expenses / Income | 13.17M | 4.03M | 792.00K | 2.27M | 4.44M | 2.64M | 943.00K | 807.00K | 972.00K | 879.00K | 16.86K | 17.37K | 19.84K | 18.62K | 18.32K | N/A |
Before Tax Income | -152.63M | -135.84M | -130.47M | -89.62M | -63.14M | -60.45M | -35.43M | -27.56M | -22.62M | -11.01M | -27.32K | -27.04K | -22.39K | -22.39K | -20.00K | -33.62K |
Income Tax Expenses | N/A | 229.00K | -558.00K | -194.00K | -10.00 | 3.41M | -30.00K | -31.00K | -20.00K | 268.88K | N/A | N/A | N/A | N/A | N/A | N/A |
Net Income | -152.63M | -136.07M | -129.91M | -89.43M | -63.14M | -60.45M | -35.43M | -27.56M | -22.62M | -11.01M | -27.32K | -27.04K | -22.39K | -22.39K | -20.00K | -33.62K |
Interest Expenses | 1.55M | 229.00K | 414.00K | 578.00K | 580.00K | 970.00K | 888.00K | 577.00K | 88.00K | 5.88K | 4.97K | 3.60K | 1.89K | 1.89K | 838.00 | N/A |
Basic Shares Outstanding | 73.23M | 66.99M | 66.35M | 53.08M | 41.95M | 35.19M | 23.24M | 18.70M | 9.93M | 141.00K | 5.00M | 5.00M | 5.00M | 5.00M | 5.00M | N/A |
Diluted Shares Outstanding | 73.23M | 66.99M | 66.35M | 53.08M | 41.95M | 35.19M | 23.24M | 18.70M | 9.93M | 141.00K | 5.00M | 5.00M | 5.00M | 5.00M | 5.00M | N/A |
EBITDA | -164.96M | -139.11M | -129.71M | -91.70M | -67.48M | -62.87M | -36.05M | -28.34M | -23.84M | -11.80M | -22.34K | -23.44K | -20.51K | -41.02K | -38.32K | -33.62K |
EBITDA Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
EBIT | -151.08M | -135.61M | -130.05M | -89.05M | -62.56M | -56.07M | -34.58M | -27.01M | -22.56M | -10.74M | -22.34K | -23.44K | -20.51K | -20.51K | -19.16K | -33.62K |
EBIT Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 |