Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 26.39T | 25.65T | 24.90T | 23.92T | 24.34T | 23.46T | 23.55T | 23.12T | 22.70T | 23.73T | 24.06T | 24.58T | 21.99T | 21.33T | 19.65T | 19.64T | 18.67T | 16.94T | 16.97T | 16.49T | 16.85T | 16.39T | 15.95T | 13.54T | 11.75T | 9.92T |
Cost of Revenue | 11.36T | 9.74T | 10.04T | 9.79T | 10.34T | 9.58T | 9.39T | 9.01T | 9.06T | 9.40T | 9.84T | 5.28T | 7.20T | 4.89T | 4.94T | 4.13T | 4.11T | 3.53T | 1.93T | 3.25T | 8.20T | 11.69T | 12.24T | 7.13T | 6.58T | 5.44T |
Gross Profit | 15.02T | 15.91T | 14.86T | 14.13T | 14.00T | 13.88T | 14.16T | 14.12T | 13.64T | 14.32T | 14.22T | 19.30T | 14.79T | 16.44T | 14.71T | 15.52T | 14.56T | 13.40T | 15.04T | 13.23T | 8.65T | 4.71T | 3.71T | 6.41T | 5.17T | 4.47T |
Operating Expenses | 13.70T | 14.19T | 13.21T | 12.96T | 12.85T | 12.62T | 13.09T | 12.78T | 12.56T | 14.99T | 13.90T | 17.43T | 8.17T | 14.27T | 13.75T | 14.09T | 12.82T | 11.14T | 12.63T | 10.84T | 6.74T | 2.37T | 1.77T | 5.36T | 4.41T | 3.89T |
Selling, General & Admin | 13.38T | 7.27T | 6.92T | 6.80T | 6.72T | 6.48T | 7.57T | 7.36T | 7.06T | 8.89T | 7.77T | 7.24T | 4.81T | 4.09T | 9.46T | 9.08T | 8.73T | 7.37T | 8.55T | 6.78T | 3.00T | 1.20T | 1.22T | N/A | N/A | N/A |
Research & Development | 183.53B | 174.94B | 168.97B | 156.94B | 165.03B | 176.76B | 168.63B | 167.88B | 183.82B | 192.02B | 171.46B | 153.15B | 175.92B | 268.80B | 263.21B | 283.15B | 291.01B | 206.64B | 265.40B | 256.00B | 103.75B | 172.24B | 137.98B | 140.33B | N/A | N/A |
Other Operating Expenses | -24.74T | 6.74T | 6.12T | 6.01T | 5.97T | 32.75B | 5.35T | 5.24T | 5.33T | 5.91T | 5.96T | 10.04T | 3.18T | 9.91T | 4.02T | 4.73T | 3.80T | 3.56T | 3.82T | 3.81T | 3.63T | 996.68B | 415.24B | 5.22T | 4.41T | 3.89T |
Operating Income | 1.65T | 1.69T | 1.67T | 1.64T | 1.15T | 1.26T | 1.07T | 1.34T | 1.08T | -662.40B | 323.38B | 1.87T | 6.62T | 2.18T | 966.46B | 1.43T | 1.75T | 2.27T | 2.40T | 2.40T | 1.91T | 2.34T | 1.94T | 1.05T | 765.23B | 582.84B |
Other Expenses / Income | -325.70B | 203.98B | 306.59B | -661.63B | -171.39B | -115.00B | -252.09B | -216.35B | -366.33B | -545.35B | -361.55B | -445.37B | -5.03T | -613.31B | -251.40B | -746.61B | -297.75B | -361.93B | -676.03B | -455.00B | -501.25B | 350.06B | -408.67B | 486.73B | -337.15B | -292.24B |
Before Tax Income | 1.32T | 1.89T | 1.98T | 975.06B | 979.68B | 1.09T | 817.00B | 1.12T | 710.74B | -1.21T | -38.17B | 1.42T | 1.60T | 1.56T | 715.06B | 681.15B | 1.45T | 1.91T | 1.73T | 1.94T | 1.41T | 2.69T | 1.53T | 1.54T | 428.09B | 290.60B |
Income Tax Expenses | 335.40B | 506.40B | 519.02B | 271.66B | 310.33B | 328.44B | 270.66B | 328.31B | 227.13B | -266.33B | 49.58B | 279.52B | 316.74B | 371.84B | 107.76B | 167.86B | 357.00B | 467.40B | 416.31B | 558.00B | 548.75B | 741.28B | 421.81B | 551.20B | 45.98B | 100.24B |
Net Income | 993.33B | 1.26T | 1.36T | 700.89B | 619.18B | 688.46B | 461.56B | 708.36B | 546.36B | -1.03T | -189.93B | 1.06T | 1.45T | 1.17T | 609.70B | 513.29B | 1.06T | 1.23T | 1.04T | 1.24T | 861.25B | 1.95T | 1.11T | 986.09B | 1.45T | 190.36B |
Interest Expenses | 358.63B | 293.85B | 263.39B | 263.58B | 268.23B | 296.87B | 302.46B | 337.22B | 385.93B | 501.05B | 450.30B | 472.49B | 158.80B | 529.36B | 505.89B | 481.63B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 249.47M | 242.24M | 235.20M | 245.21M | 245.17M | 490.10M | 490.03M | 489.78M | 489.71M | 522.22M | 487.47M | 522.22M | 486.54M | 486.43M | 427.67M | 411.63M | 413.34M | 419.78M | 423.49M | 421.63M | 431.85M | 518.90M | 498.13M | 624.40M | 604.71M | 575.83M |
Diluted Shares Outstanding | 249.59M | 242.33M | 235.69M | 245.28M | 245.24M | 490.10M | 490.19M | 489.95M | 489.71M | 522.22M | 487.47M | 522.22M | 486.60M | 486.43M | 435.54M | 411.63M | 413.34M | 420.25M | 424.00M | 450.28M | 495.59M | 600.19M | 624.40M | 624.40M | 604.71M | 575.83M |
EBITDA | 4.82T | 5.76T | 5.82T | 5.30T | 5.20T | 4.89T | 4.47T | 4.80T | 4.80T | 3.06T | 3.93T | 5.12T | 4.91T | 5.35T | 4.58T | 4.87T | 5.07T | 5.15T | 5.06T | 5.46T | 5.35T | 6.49T | 5.55T | 5.01T | 4.32T | 3.38T |
EBITDA Margin | 18.25% | 22.45% | 23.38% | 22.18% | 21.35% | 20.86% | 18.99% | 20.74% | 21.14% | 12.89% | 16.34% | 20.82% | 22.35% | 25.10% | 23.33% | 24.77% | 27.17% | 30.41% | 29.80% | 33.15% | 31.75% | 39.56% | 34.77% | 37.01% | 36.79% | 34.12% |
EBIT | 1.69T | 2.06T | 2.14T | 1.24T | 1.20T | 1.31T | 1.03T | 1.37T | 1.16T | -795.52B | 309.95B | 1.81T | 1.92T | 2.07T | 1.22T | 1.16T | 1.41T | 1.70T | 1.46T | 1.80T | 1.41T | 2.69T | 1.53T | 1.54T | 1.49T | 290.60B |
EBIT Margin | 6.39% | 8.03% | 8.59% | 5.17% | 4.92% | 5.60% | 4.39% | 5.94% | 5.11% | -3.35% | 1.29% | 7.36% | 8.74% | 9.70% | 6.23% | 5.92% | 7.57% | 10.04% | 8.58% | 10.90% | 8.37% | 16.40% | 9.62% | 11.36% | 12.71% | 2.93% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 |