| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 26.29T | 25.65T | 24.90T | 23.92T | 24.34T | 23.46T | 23.39T | 22.74T | 22.28T | 23.42T | 23.81T | 23.79T | 21.99T | 20.23T | 15.91T | 11.78T | 18.67T | 16.94T | 16.97T | 16.49T | 16.85T | 16.39T | 15.95T | 13.54T | 11.75T | 9.92T |
| Cost of Revenue | 17.76T | 9.74T | 10.04T | 9.79T | 10.34T | 9.58T | 9.39T | 9.01T | 9.06T | 9.40T | 9.84T | 5.28T | 7.20T | 9.61T | 6.61T | 2.52T | 4.11T | 3.53T | 1.93T | 3.25T | 8.20T | 11.69T | 12.24T | 7.13T | 6.58T | 5.44T |
| Gross Profit | 8.53T | 15.91T | 14.86T | 14.13T | 14.00T | 13.88T | 14.00T | 13.74T | 13.22T | 14.02T | 13.98T | 18.51T | 14.79T | 10.63T | 9.30T | 9.26T | 14.56T | 13.40T | 15.04T | 13.23T | 8.65T | 4.71T | 3.71T | 6.41T | 5.17T | 4.47T |
| Operating Expenses | 508.01B | 14.19T | 13.21T | 12.96T | 12.85T | 12.62T | 12.59T | 12.41T | 11.93T | 23.71T | 13.13T | 22.58T | 8.17T | 8.57T | 8.68T | 8.15T | 12.82T | 11.14T | 12.63T | 10.84T | 6.74T | 2.37T | 1.77T | 5.36T | 4.41T | 3.89T |
| Selling, General & Admin | 7.30T | 7.27T | 6.92T | 6.80T | 6.72T | 6.48T | 6.49T | 6.26T | 6.02T | 4.86T | 6.51T | 5.82T | 4.81T | 3.71T | 4.51T | 1.17T | 8.73T | 7.37T | 8.55T | 6.78T | 3.00T | 1.20T | 1.22T | 1.99T | 1.58T | 795.30B |
| Research & Development | 63.18B | 174.94B | 168.97B | 156.94B | 165.03B | 176.76B | 168.63B | 167.88B | 183.82B | 192.02B | 171.46B | 153.15B | 175.92B | 268.80B | 263.21B | 283.15B | 291.01B | 206.64B | 265.40B | 256.00B | 103.75B | 172.24B | 137.98B | 140.33B | N/A | N/A |
| Other Operating Expenses | 123.50B | 6.74T | 6.12T | 6.01T | 5.97T | 32.75B | 44.83B | 301.01B | 279.77B | -389.50B | 134.62B | 471.00B | 3.18T | 9.91T | 4.02T | 4.73T | 3.80T | 3.56T | 3.82T | 3.81T | 3.63T | 996.68B | 415.24B | 5.22T | 4.41T | 3.89T |
| Operating Income | 1.43T | 1.69T | 1.67T | 1.64T | 1.15T | 1.26T | 1.38T | 1.44T | 1.29T | -291.60B | 839.34B | 1.21T | 1.97T | 2.05T | 611.60B | 1.11T | 1.75T | 2.27T | 2.40T | 2.40T | 1.91T | 2.34T | 1.94T | 1.05T | 765.23B | 582.84B |
| Other Expenses / Income | -125.83B | -76.77B | 279.01B | -65.32B | -135.14B | -66.88B | -252.09B | -216.35B | -366.33B | -520.41B | -348.50B | -265.26B | -1.99T | -325.42B | -251.27B | -733.08B | -296.76B | -361.93B | -683.12B | -455.46B | -501.28B | 350.06B | -408.67B | 486.73B | -337.15B | -292.24B |
| Before Tax Income | 1.30T | 1.89T | 1.98T | 975.06B | 979.68B | 1.09T | 837.03B | 1.13T | 719.45B | -1.24T | -5.26B | 1.42T | 1.60T | 1.52T | 556.20B | 562.40B | 1.45T | 1.91T | 1.73T | 1.94T | 1.41T | 2.69T | 1.53T | 1.54T | 428.09B | 290.60B |
| Income Tax Expenses | 330.44B | 506.40B | 519.02B | 271.66B | 310.33B | 328.44B | 275.50B | 329.18B | 229.24B | -270.90B | 54.99B | 279.40B | 316.74B | 345.10B | 39.70B | 113.00B | 357.00B | 467.40B | 416.31B | 558.00B | 548.75B | 741.28B | 421.81B | 551.20B | 45.98B | 100.24B |
| Net Income | 993.33B | 1.26T | 1.36T | 700.89B | 619.18B | 688.46B | 476.74B | 711.09B | 552.96B | -966.20B | -162.44B | 1.11T | 1.45T | 1.17T | 516.50B | 449.40B | 1.06T | 1.23T | 1.04T | 1.24T | 861.25B | 1.95T | 1.11T | 986.09B | 1.45T | 190.36B |
| Interest Expenses | 356.35B | 293.85B | 263.39B | 263.58B | 268.23B | 296.87B | 302.46B | 337.22B | 385.93B | 829.00B | 450.30B | 779.80B | 158.80B | 529.36B | 505.89B | 481.63B | 466.46B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Basic Shares Outstanding | 249.47M | 242.24M | 235.20M | 245.21M | 245.17M | 245.05M | 245.02M | 244.89M | 244.85M | 244.44M | 243.11M | 243.52M | 243.27M | 243.21M | 213.84M | 205.81M | 206.60M | 209.89M | 212.35M | 210.75M | 216.06M | 259.45M | 410.07M | 312.35M | 302.35M | 287.92M |
| Diluted Shares Outstanding | 249.59M | 242.33M | 235.69M | 245.28M | 245.24M | 245.05M | 245.10M | 244.98M | 244.86M | 244.44M | 243.74M | 243.54M | 243.30M | 243.23M | 217.77M | 205.81M | 206.60M | 210.13M | 212.64M | 225.07M | 247.95M | 300.10M | 410.07M | 312.35M | 302.35M | 287.92M |
| EBITDA | 5.54T | 5.86T | 5.73T | 4.87T | 4.89T | 4.25T | 4.51T | 4.80T | 4.72T | 3.03T | 3.86T | 2.20T | 5.09T | 5.41T | 3.30T | 4.89T | 5.41T | 5.72T | 6.02T | 6.06T | 5.85T | 6.13T | 5.96T | 4.52T | 3.59T | 3.68T |
| EBITDA Margin | 21.06% | 22.84% | 23.03% | 20.37% | 20.08% | 18.10% | 19.27% | 21.13% | 21.17% | 12.94% | 16.19% | 9.26% | 23.13% | 26.73% | 20.77% | 41.50% | 28.97% | 33.78% | 35.48% | 36.78% | 34.73% | 37.42% | 37.33% | 33.41% | 30.59% | 37.07% |
| EBIT | 1.68T | 2.06T | 2.14T | 1.24T | 1.20T | 1.31T | 1.05T | 1.38T | 1.17T | -408.10B | 342.86B | 2.17T | 1.92T | 2.05T | 1.06T | 1.04T | 1.88T | 1.70T | 1.46T | 1.80T | 1.41T | 2.69T | 1.53T | 1.54T | 1.49T | 290.60B |
| EBIT Margin | 6.39% | 8.03% | 8.59% | 5.17% | 4.92% | 5.60% | 4.51% | 6.06% | 5.24% | -1.74% | 1.44% | 9.12% | 8.74% | 10.11% | 6.68% | 8.86% | 10.07% | 10.04% | 8.58% | 10.90% | 8.37% | 16.40% | 9.62% | 11.36% | 12.71% | 2.93% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 |