Financial Year End | 2023-01-28 | 2022-01-29 | 2021-01-30 | 2020-02-01 | 2019-02-02 | 2018-02-03 | 2017-01-28 | 2016-01-30 | 2015-01-31 | 2014-02-01 | 2013-02-02 | 2012-01-28 | 2011-01-29 | 2010-01-30 | 2009-01-31 | 2008-02-02 | 2007-02-03 | 2006-01-28 | 2005-01-29 | 2004-01-31 | 2003-02-01 | 2002-02-02 | 2001-02-03 | 2000-01-29 | 1999-01-30 | 1998-01-31 | 1997-02-01 | 1996-01-31 | 1995-01-28 | 1994-01-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 128.23M | 143.71M | 158.34M | 325.94M | 418.19M | 442.86M | 353.47M | 334.66M | 358.49M | 393.66M | 458.54M | 542.59M | 652.42M | 813.99M | 987.62M | 1.27B | 1.47B | 1.24B | 1.37B | 1.33B | 1.28B | 1.39B | 1.41B | 1.36B | 698.50M | 571.30M | 481.70M | 517.00M | 536.80M | 492.60M |
Cost of Revenue | 103.84M | 110.94M | 142.04M | 229.84M | 289.66M | 298.51M | 218.81M | 204.09M | 222.57M | 245.75M | 286.42M | 344.44M | 433.04M | 552.33M | 656.73M | 819.91M | 951.93M | 806.87M | 870.00M | 842.73M | 815.07M | 935.26M | 879.63M | 823.64M | 414.90M | 360.30M | 307.90M | 339.80M | 340.40M | 306.80M |
Gross Profit | 24.39M | 32.77M | 16.30M | 96.10M | 128.53M | 144.34M | 134.66M | 130.57M | 135.92M | 147.90M | 172.12M | 198.15M | 219.38M | 261.66M | 330.89M | 445.75M | 519.22M | 431.61M | 495.13M | 487.90M | 466.80M | 452.78M | 534.96M | 534.49M | 283.60M | 211.00M | 173.80M | 177.20M | 196.40M | 185.80M |
Operating Expenses | 39.81M | 42.39M | 22.03M | 129.29M | 161.40M | 166.94M | 138.98M | 126.00M | 132.14M | 137.53M | 158.57M | 192.65M | 244.75M | 310.71M | 395.96M | 501.12M | 519.25M | 426.85M | 450.16M | 459.44M | 506.81M | 422.74M | 454.71M | 406.94M | 215.90M | 172.00M | 151.30M | 167.70M | 176.50M | 163.30M |
Selling, General & Admin | 38.58M | 42.39M | 22.03M | 117.83M | 152.28M | 153.44M | 130.17M | 121.33M | 128.24M | 133.80M | 154.79M | 192.65M | 244.75M | 310.71M | 380.80M | 470.39M | 519.25M | 426.85M | 450.16M | 459.44M | 465.89M | 422.74M | 416.99M | 372.00M | 196.40M | 155.70M | 136.10M | 150.60M | 158.60M | 147.60M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 1.23M | 3.48M | N/A | 11.46M | 227.00K | 8.88M | 1.08M | 160.00K | 70.00K | 80.00K | 66.00K | N/A | N/A | N/A | 15.16M | 30.73M | N/A | N/A | N/A | N/A | 40.91M | N/A | 37.72M | 34.94M | 19.50M | 16.30M | 15.20M | 17.10M | 17.90M | 15.70M |
Operating Income | -15.42M | -9.62M | -5.72M | -33.19M | -96.35M | -50.90M | -4.32M | 4.57M | 3.77M | 10.38M | 36.30M | 5.50M | -25.37M | -49.05M | -65.06M | -55.37M | -24.00K | 4.76M | 44.97M | 28.46M | -40.01M | 30.04M | 80.25M | 127.55M | 67.70M | 39.00M | 22.50M | 9.50M | 19.90M | 22.50M |
Other Expenses / Income | -3.58M | 1.61M | -1.71M | -25.23M | -36.00K | 9.05M | 756.00K | -1.70M | -1.88M | -1.93M | -2.32M | -3.19M | -5.32M | -6.38M | -3.92M | -6.09M | -1.07M | -783.00K | -1.41M | -1.43M | -1.12M | -357.00K | 3.42M | -24.88M | -1.10M | -4.90M | -10.80M | -49.20M | -30.60M | -6.10M |
Before Tax Income | -19.00M | -8.00M | -7.43M | -58.42M | -96.84M | -42.35M | -4.01M | 2.87M | 1.89M | 8.45M | 33.98M | 2.31M | -30.69M | -55.43M | -68.98M | -61.46M | -1.09M | 3.98M | 43.57M | 27.03M | -41.13M | 29.68M | 83.66M | 102.66M | 66.60M | 34.10M | 11.70M | -39.70M | -10.70M | 16.40M |
Income Tax Expenses | 43.00K | 27.00K | -3.54M | 321.00K | 80.00K | 201.00K | -6.77M | 181.00K | 116.00K | 168.00K | 248.00K | 150.00K | 275.00K | -12.98M | -28.00K | 37.98M | -2.04M | 1.09M | 4.89M | 8.30M | -9.34M | 12.89M | 43.51M | 41.27M | 26.00M | 13.50M | 4.60M | -14.30M | -4.40M | 6.60M |
Net Income | -19.04M | -8.03M | -3.89M | -58.74M | -96.92M | -42.55M | 2.76M | 2.69M | 1.78M | 8.28M | 33.73M | 2.16M | -30.96M | -42.45M | -68.95M | -99.44M | 11.67M | 609.00K | 41.84M | 23.07M | -45.47M | 16.79M | 40.15M | 61.39M | 40.60M | 20.60M | 7.10M | -25.40M | -6.30M | 9.80M |
Interest Expenses | 3.58M | 1.87M | 1.71M | 884.00K | 723.00K | 332.00K | 775.00K | 1.70M | 1.88M | 1.93M | 2.32M | 3.43M | 3.56M | 2.91M | 4.10M | 5.50M | 5.50M | 2.95M | 2.44M | 2.15M | 2.35M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 3.48M | 2.45M | 1.85M | 1.82M | 1.81M | 1.80M | 1.61M | 1.56M | 1.59M | 1.63M | 1.58M | 1.58M | 1.57M | 1.57M | 1.56M | 1.55M | 1.54M | 1.60M | 1.73M | 1.87M | 2.01M | 2.10M | 2.42M | 2.62M | 2.56M | 1.47M | 1.48M | 1.46M | 1.50M | 1.44M |
Diluted Shares Outstanding | 3.48M | 2.45M | 1.85M | 1.82M | 1.81M | 1.81M | 1.62M | 1.57M | 1.59M | 1.64M | 1.59M | 1.60M | 1.57M | 1.57M | 1.56M | 1.55M | 1.60M | 1.61M | 1.81M | 1.91M | 2.01M | 2.13M | 2.42M | 2.67M | 2.68M | 1.55M | 1.48M | 1.46M | 1.50M | 1.48M |
EBITDA | -13.55M | -9.62M | -3.02M | -22.09M | -96.81M | -51.40M | 5.57M | 9.24M | 3.77M | 10.38M | 17.33M | 12.61M | -13.21M | -32.58M | -65.06M | 13.98M | 32.75M | 39.32M | 82.89M | 67.39M | 42.00M | 69.71M | 111.42M | 183.88M | 85.30M | 55.30M | 37.70M | 61.60M | 58.80M | 38.20M |
EBITDA Margin | -10.57% | -6.69% | -1.91% | -6.78% | -23.15% | -11.61% | 1.58% | 2.76% | 1.05% | 2.64% | 3.78% | 2.32% | -2.02% | -4.00% | -6.59% | 1.10% | 2.23% | 3.18% | 6.07% | 5.06% | 3.28% | 5.02% | 7.88% | 13.54% | 12.21% | 9.68% | 7.83% | 11.91% | 10.95% | 7.75% |
EBIT | -15.42M | -6.14M | -5.72M | -57.54M | -96.12M | -42.02M | -3.24M | 4.57M | 3.77M | 10.38M | 36.30M | 5.74M | -27.13M | -52.52M | -64.89M | -55.96M | 15.13M | 4.65M | 49.18M | 33.52M | -52.46M | 29.68M | 83.66M | 102.66M | 66.60M | 34.10M | 11.70M | -39.70M | -10.70M | 16.40M |
EBIT Margin | -12.03% | -4.27% | -3.62% | -17.65% | -22.98% | -9.49% | -0.92% | 1.37% | 1.05% | 2.64% | 7.92% | 1.06% | -4.16% | -6.45% | -6.57% | -4.42% | 1.03% | 0.38% | 3.60% | 2.52% | -4.09% | 2.14% | 5.91% | 7.56% | 9.53% | 5.97% | 2.43% | -7.68% | -1.99% | 3.33% |
Financial Year End | 2023-01-28 | 2022-01-29 | 2021-01-30 | 2020-02-01 | 2019-02-02 | 2018-02-03 | 2017-01-28 | 2016-01-30 | 2015-01-31 | 2014-02-01 | 2013-02-02 | 2012-01-28 | 2011-01-29 | 2010-01-30 | 2009-01-31 | 2008-02-02 | 2007-02-03 | 2006-01-28 | 2005-01-29 | 2004-01-31 | 2003-02-01 | 2002-02-02 | 2001-02-03 | 2000-01-29 | 1999-01-30 | 1998-01-31 | 1997-02-01 | 1996-01-31 | 1995-01-28 | 1994-01-31 |