| Financial Year End | 2023-11-30 | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 | 2018-11-30 | 2017-11-30 | 2016-11-30 | 2015-11-30 | 2014-11-30 | 2013-11-30 | 2012-11-30 | 2010-11-30 | 2008-11-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.28M | -30.13M | 9.19M | 4.90M | 17.53M | -423.00 | 10.56M | 11.69M | 11.75M | 12.19M | 12.16M | 12.48M | N/A | 14.79M |
| Cost of Revenue | N/A | 1.19M | 1.33M | 1.17M | 1.32M | 1.30M | 1.32M | N/A | N/A | N/A | N/A | N/A | N/A | 1.46M |
| Gross Profit | 8.28M | -31.32M | 7.86M | 3.73M | 16.21M | -1.30M | 9.24M | 11.69M | 11.75M | 12.19M | 12.16M | 12.48M | N/A | 13.34M |
| Operating Expenses | 1.28M | 210.98K | 238.11K | 200.72K | 293.37K | 298.10K | 286.28K | 10.14M | 5.00M | 7.23M | 22.63M | 17.43M | N/A | -29.58M |
| Selling, General & Admin | 1.28M | 203.34K | 228.74K | 325.69K | 283.95K | 288.66K | 276.99K | 1.64M | 1.73M | 1.74M | 1.74M | 1.84M | N/A | N/A |
| Research & Development | N/A | -28.00 | 1.00 | 0 | 1.00 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | N/A | 7.64K | 9.37K | -124.97K | 9.42K | 9.44K | 9.29K | N/A | N/A | N/A | N/A | N/A | N/A | -29.58M |
| Operating Income | 6.99M | -28.55M | 8.95M | 4.70M | 17.24M | 9.06M | 12.23M | 10.06M | 10.02M | 10.45M | 10.42M | 10.64M | N/A | -16.25M |
| Other Expenses / Income | -2.93M | -30.34M | N/A | -2.78M | N/A | 1.30M | 894.11K | -9.63M | -4.04M | 8.20M | -21.69M | 19.18M | N/A | -694.58K |
| Before Tax Income | 4.06M | -30.34M | 8.95M | 4.70M | 17.24M | -298.52K | 10.48M | 432.10K | 5.98M | 18.65M | -11.27M | 29.82M | N/A | -16.94M |
| Income Tax Expenses | N/A | 6.79M | 5.78M | 5.86M | 5.90M | -9.36M | 9.58M | -9.63M | -4.04M | 8.20M | -21.69M | 19.18M | N/A | N/A |
| Net Income | 4.06M | -30.34M | 8.95M | 4.70M | 17.24M | -298.52K | 10.48M | 432.10K | 5.97M | 18.64M | -11.29M | 29.64M | N/A | -16.94M |
| Interest Expenses | 3.33M | 1.79M | 1.14M | 1.63M | 2.46M | 2.20M | 1.76M | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Basic Shares Outstanding | 11.05M | 11.20M | 11.20M | 11.20M | 11.20M | 9.95M | 11.14M | 11.19M | 11.16M | 11.14M | 11.11M | 11.09M | 11.00M | 10.95M |
| Diluted Shares Outstanding | 11.05M | 11.20M | 11.20M | 11.20M | 11.20M | 9.95M | 11.14M | 11.19M | 11.16M | 11.14M | 11.11M | 11.09M | 11.00M | 10.95M |
| EBITDA | 395.53K | -28.55M | N/A | N/A | N/A | -9.36M | N/A | N/A | N/A | N/A | N/A | 19.00M | N/A | -16.25M |
| EBITDA Margin | 4.78% | 94.77% | 0.00% | 0.00% | 0.00% | 2,212,862.65% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 152.22% | 0.00% | -109.82% |
| EBIT | 7.39M | -21.76M | 15.88M | 12.18M | 25.60M | -7.46M | 21.81M | -9.19M | 1.94M | 26.84M | -32.97M | 48.82M | N/A | -16.94M |
| EBIT Margin | 89.27% | 72.23% | 172.75% | 248.51% | 146.01% | 1,763,538.53% | 206.53% | -78.62% | 16.49% | 220.20% | -271.27% | 391.06% | 0.00% | -114.52% |
| Financial Year End | 2023-11-30 | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 | 2018-11-30 | 2017-11-30 | 2016-11-30 | 2015-11-30 | 2014-11-30 | 2013-11-30 | 2012-11-30 | 2010-11-30 | 2008-11-30 |