| Financial Year End | 2024-08-31 | 2023-08-31 | 2022-08-31 | 2021-08-31 | 2020-08-31 | 2019-08-31 | 2018-08-31 | 2017-08-31 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 237.86M | 187.43M | 141.09M | 64.89M | 45.17M | 64.25M | 51.74M | 37.25M |
| Cost of Revenue | 208.34M | 158.65M | 119.20M | 58.78M | 49.42M | 54.73M | 43.63M | 32.84M |
| Gross Profit | 29.52M | 28.78M | 21.89M | 6.11M | -4.25M | 9.52M | 8.12M | 4.42M |
| Operating Expenses | 41.03M | 28.45M | 22.64M | 16.10M | 12.24M | 7.86M | 6.02M | 3.39M |
| Selling, General & Admin | 39.05M | 28.04M | 22.29M | 15.70M | 12.06M | 7.75M | 5.96M | 3.36M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | N/A | 410.00K | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Income | -9.95M | 332.00K | -754.00K | -9.99M | -16.50M | 1.66M | 1.86M | 1.03M |
| Other Expenses / Income | 1.31M | 1.40M | 64.00K | -200.00K | 314.00K | -137.00K | -116.00K | -80.00K |
| Before Tax Income | -8.64M | 1.74M | -690.00K | -10.19M | -16.18M | 1.52M | 1.75M | 947.00K |
| Income Tax Expenses | 167.00K | 233.00K | 74.00K | 106.00K | 1.17M | 68.00K | 5.00K | 240.00K |
| Net Income | -8.80M | 1.50M | -764.00K | -10.29M | -17.36M | 1.46M | 1.74M | 707.00K |
| Interest Expenses | 47.00K | 69.00K | 87.00K | 220.00K | 136.00K | 188.00K | 128.00K | 85.00K |
| Basic Shares Outstanding | 11.20M | 10.30M | 9.72M | 8.53M | 8.34M | 5.28M | 7.90M | 7.90M |
| Diluted Shares Outstanding | 11.20M | 10.64M | 9.72M | 8.53M | 8.34M | 5.51M | 7.90M | 7.90M |
| EBITDA | 3.20M | 9.64M | 5.01M | -5.84M | -13.07M | 3.88M | 3.55M | 2.40M |
| EBITDA Margin | 1.34% | 5.14% | 3.55% | -9.00% | -28.93% | 6.03% | 6.86% | 6.45% |
| EBIT | -8.59M | 1.80M | -603.00K | -9.97M | -16.05M | 1.71M | 1.88M | 1.03M |
| EBIT Margin | -3.61% | 0.96% | -0.43% | -15.36% | -35.53% | 2.66% | 3.62% | 2.77% |
| Financial Year End | 2024-08-31 | 2023-08-31 | 2022-08-31 | 2021-08-31 | 2020-08-31 | 2019-08-31 | 2018-08-31 | 2017-08-31 |