| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 273.18M | 285.04M | 178.41M | 92.93M | 109.96M | 66.93M | 30.66M | 3.61M | 4.68M | 7.22M |
| Cost of Revenue | 116.80M | 66.33M | 47.28M | 54.38M | 59.84M | 29.61M | N/A | 1.88M | 4.44M | 4.61M |
| Gross Profit | 156.38M | 218.71M | 131.13M | 38.55M | 50.12M | 37.31M | 30.66M | 1.72M | 249.31K | 2.61M |
| Operating Expenses | 49.17M | 44.82M | 39.03M | 35.28M | 30.81M | 21.50M | 28.61M | 2.50M | 2.54M | 2.28M |
| Selling, General & Admin | 49.17M | 44.82M | 39.03M | 35.28M | 30.81M | 21.50M | 1.65M | 1.75M | 2.54M | 2.28M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | -180.76K | 4.04M | 1.26M | -100.00K | 52.12B | 25.21B | 26.97M | 750.79K | N/A | N/A |
| Operating Income | 109.87M | 136.92M | 49.31M | -44.32M | -32.89M | -48.17M | 2.05M | -775.03K | -2.29M | 322.59K |
| Other Expenses / Income | 2.01M | -3.38M | -6.80M | -212.65M | -124.42M | -63.98M | -830.74K | -5.42M | -29.06M | -7.72M |
| Before Tax Income | 86.77M | 133.53M | 42.51M | -256.98M | -157.31M | -52.26M | 1.22M | -6.19M | -31.35M | -7.40M |
| Income Tax Expenses | 3.77M | 2.74M | 74.00K | -885.00K | 899.00K | 25.00K | N/A | 19.85K | -32.20K | 16.97K |
| Net Income | 66.45M | 111.93M | 33.86M | -256.09M | -158.21M | -50.46M | 1.22M | -6.21M | -31.31M | -7.41M |
| Interest Expenses | 25.95M | 13.82M | 9.18M | 6.43M | 5.81M | 4.09M | 791.44K | 424.84K | 385.12K | 302.12K |
| Basic Shares Outstanding | 66.60M | 54.11M | 40.40M | 34.53M | 21.19M | 18.44M | 16.34M | 16.33M | 1.11M | 1.11M |
| Diluted Shares Outstanding | 93.06M | 65.84M | 60.96M | 34.53M | 21.19M | 18.44M | 16.50M | 16.33M | 1.11M | 1.11M |
| EBITDA | 207.35M | 184.33M | 94.49M | 3.94M | 19.39M | 15.81M | 17.67M | -4.16M | -30.96M | -7.09M |
| EBITDA Margin | 75.90% | 64.67% | 52.96% | 4.24% | 17.63% | 23.63% | 57.62% | -115.45% | -660.86% | -98.26% |
| EBIT | 96.17M | 128.49M | 43.12M | -250.55M | -151.50M | -46.34M | 2.01M | -5.77M | -30.96M | -7.09M |
| EBIT Margin | 35.20% | 45.08% | 24.17% | -269.60% | -137.78% | -69.24% | 6.56% | -159.92% | -660.86% | -98.26% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 |