Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | N/A | N/A | N/A | 12.06K | 2.69M | 1.65M | 407.52K | 669.26K | N/A | N/A | N/A | N/A |
Cost of Revenue | 4.03M | 134.03K | 227.27K | 200.22K | 4.89K | 8.06M | 10.33M | 8.42M | 1.26K | N/A | N/A | N/A |
Gross Profit | -4.03M | -134.03K | -227.27K | -188.16K | 2.68M | -6.40M | -9.92M | -7.75M | -1.26K | N/A | N/A | N/A |
Operating Expenses | 12.59M | 11.73M | 10.67M | 8.22M | 9.80M | 12.50M | 14.97M | 14.02M | 6.68M | 2.46M | 3.10M | 5.85M |
Selling, General & Admin | 4.66M | 8.28M | 5.32M | 4.66M | 4.41M | 4.44M | 4.64M | 5.59M | 3.96M | 1.93M | 2.09M | 2.82M |
Research & Development | 4.03M | 3.45M | 5.35M | 3.57M | 5.39M | 8.06M | 10.33M | 8.42M | 2.72M | 531.12K | 1.01M | 3.03M |
Other Operating Expenses | 3.90M | 582.61K | 6.27M | N/A | N/A | N/A | 4.64M | N/A | N/A | N/A | N/A | N/A |
Operating Income | -12.59M | -12.31M | -16.94M | -8.19M | -7.00M | -10.84M | -14.56M | -13.35M | -6.68M | -2.46M | -3.10M | -5.85M |
Other Expenses / Income | 163.32K | -1.39M | 272.48K | 19.15K | 107.74K | 119.32K | -91.70K | 3.41K | 1.01M | 709.82K | -584.68K | 11.13K |
Before Tax Income | -12.42M | -13.70M | -16.70M | -8.08M | -7.00M | -10.73M | -14.56M | -13.34M | -8.39M | -1.55M | -3.68M | -5.81M |
Income Tax Expenses | 90.32K | -113.01K | -304.78K | 12.05K | 95.40K | 86.05K | -1.34M | 3.68K | 1.94M | 664.20K | 808.25K | 225.72K |
Net Income | -12.51M | -13.58M | -16.39M | -8.09M | -7.10M | -10.81M | -13.22M | -13.34M | -8.39M | -1.77M | -3.88M | -6.03M |
Interest Expenses | 11.13K | 8.60K | 6.85K | 4.19K | 325.00 | 1.04K | 1.22K | 275.00 | 1.93M | 441.72K | 611.39K | N/A |
Basic Shares Outstanding | 538.01K | 732.30K | 241.10K | 114.79K | 79.53K | 59.14K | 23.77K | 14.72K | 10.27K | 11.57K | 8.89K | 8.89K |
Diluted Shares Outstanding | 538.01K | 732.30K | 241.10K | 114.79K | 79.53K | 59.14K | 23.77K | 14.72K | 10.27K | 11.57K | 8.89K | 8.89K |
EBITDA | -12.35M | -13.55M | -13.73M | -6.65M | -6.79M | -10.69M | -14.54M | -13.34M | -6.68M | -2.24M | -3.07M | -5.83M |
EBITDA Margin | 0.00% | 0.00% | 0.00% | -55,106.60% | -252.68% | -646.64% | -3,567.79% | -1,992.95% | 0.00% | 0.00% | 0.00% | 0.00% |
EBIT | -12.41M | -13.69M | -16.69M | -8.08M | -7.00M | -10.72M | -14.56M | -13.34M | -4.52M | -668.07K | -2.46M | -5.81M |
EBIT Margin | 0.00% | 0.00% | 0.00% | -66,968.23% | -260.65% | -648.97% | -3,572.52% | -1,993.17% | 0.00% | 0.00% | 0.00% | 0.00% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 |