Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1.70B | 2.25B | 1.33B | 804.03M | 1.50B | 886.67M | 578.14M | 310.38M | 446.70M | 855.88M | 851.21M | 667.95M | 667.69M | 5.11M | 9.21M |
Cost of Revenue | 835.02M | 901.31M | 813.23M | 824.34M | 966.47M | 554.56M | 382.05M | 259.77M | 261.30M | 298.20M | 319.33M | 280.82M | 209.96M | 73.13M | N/A |
Gross Profit | 866.58M | 1.34B | 518.79M | -20.31M | 532.94M | 332.10M | 196.09M | 50.61M | 185.39M | 557.67M | 531.88M | 387.13M | 457.73M | -68.02M | 9.21M |
Operating Expenses | 866.58M | 241.33M | 156.91M | 169.92M | 290.96M | 408.30M | 284.35M | 304.86M | 293.01M | 228.75M | 388.74M | 257.74M | 302.03M | 199.41M | 82.19M |
Selling, General & Admin | 99.53M | 107.10M | 91.53M | 85.30M | 110.01M | 106.81M | 68.30M | 102.58M | 136.81M | 135.23M | 158.42M | 160.03M | 113.58M | 98.97M | 55.62M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | N/A | 134.23M | 65.38M | 84.62M | 180.96M | 14.54M | 53.41M | 51.86M | -5.04M | 1.01M | -2.57M | 1.68M | 188.45M | 199.41M | 82.19M |
Operating Income | 734.62M | 1.12B | 352.03M | -228.03M | 217.29M | -76.20M | -87.45M | -254.26M | -107.62M | 328.93M | 143.14M | 129.40M | 155.70M | -267.43M | -72.98M |
Other Expenses / Income | -362.89M | -768.92M | -398.90M | -224.60M | -216.67M | 25.34M | -100.86M | -40.31M | 36.91M | 51.43M | -67.19M | -66.90M | -56.66M | -107.39M | -5.79M |
Before Tax Income | 371.74M | 337.07M | -43.38M | -416.80M | 25.12M | -50.86M | -177.85M | -294.56M | 85.44M | 578.27M | 75.95M | 34.16M | 99.04M | -322.78M | -78.77M |
Income Tax Expenses | 158.22M | 110.52M | 34.46M | -5.21M | 80.89M | 43.13M | 44.94M | -10.78M | 155.27M | 298.90M | 167.00M | 101.18M | 76.69M | -77.11M | 973.00K |
Net Income | 213.52M | 226.55M | -77.84M | -411.59M | -55.78M | -93.99M | -222.79M | -283.78M | -69.84M | 279.37M | -91.04M | -67.03M | 22.36M | -245.67M | -79.75M |
Interest Expenses | 103.94M | 118.26M | 128.37M | 109.79M | 155.07M | 101.18M | 77.59M | 44.15M | 37.21M | 45.55M | 36.81M | 52.21M | 65.75M | 59.58M | 6.77M |
Basic Shares Outstanding | 459.64M | 455.35M | 416.94M | 405.21M | 401.37M | 404.58M | 388.38M | 383.49M | 382.61M | 379.19M | 376.82M | 371.85M | 389.88M | 374.18M | 374.18M |
Diluted Shares Outstanding | 481.07M | 474.86M | 416.94M | 405.21M | 401.37M | 404.58M | 388.38M | 385.40M | 382.61M | 386.12M | 376.82M | 371.85M | 389.88M | 374.18M | 374.18M |
EBITDA | 898.66M | 938.11M | 531.63M | 175.66M | 717.58M | 300.63M | 159.43M | -109.14M | 53.63M | 538.56M | 346.36M | 272.07M | 325.31M | -203.12M | -67.60M |
EBITDA Margin | 52.81% | 41.78% | 39.91% | 21.85% | 47.86% | 33.91% | 27.58% | -35.16% | 12.01% | 62.93% | 40.69% | 40.73% | 48.72% | -3,975.75% | -733.95% |
EBIT | 475.67M | 455.33M | 84.99M | -307.00M | 180.19M | 50.32M | -100.26M | -250.42M | 122.64M | 623.82M | 112.77M | 86.36M | 164.79M | -263.20M | -72.00M |
EBIT Margin | 27.95% | 20.28% | 6.38% | -38.18% | 12.02% | 5.67% | -17.34% | -80.68% | 27.46% | 72.89% | 13.25% | 12.93% | 24.68% | -5,151.65% | -781.76% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 |