| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.70B | 2.25B | 1.33B | 804.03M | 1.50B | 886.67M | 578.14M | 310.38M | 446.70M | 855.88M | 851.21M | 667.95M | 667.69M | 5.11M | 9.21M |
| Cost of Revenue | 835.02M | 901.31M | 813.23M | 824.34M | 966.47M | 554.56M | 382.05M | 259.77M | 261.30M | 298.20M | 319.33M | 280.82M | 209.96M | 73.13M | N/A |
| Gross Profit | 866.58M | 1.34B | 518.79M | -20.31M | 532.94M | 332.10M | 196.09M | 50.61M | 185.39M | 557.67M | 531.88M | 387.13M | 457.73M | -68.02M | 9.21M |
| Operating Expenses | 147.84M | 241.33M | 156.91M | 169.92M | 290.96M | 408.30M | 224.84M | 229.89M | 292.80M | 225.66M | 387.79M | 254.59M | 302.03M | 199.41M | 82.19M |
| Selling, General & Admin | 99.53M | 107.10M | 91.53M | 85.30M | 110.01M | 106.81M | 67.48M | 102.58M | 136.81M | 135.23M | 158.42M | 160.03M | 113.58M | N/A | N/A |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | -17.70M | 134.23M | 65.38M | 84.62M | 180.96M | 14.54M | 157.35M | 127.30M | 155.99M | 90.43M | 229.37M | 94.56M | 188.45M | 199.41M | 82.19M |
| Operating Income | 371.74M | 1.12B | 352.03M | -228.03M | 217.29M | -76.20M | -87.45M | -179.28M | -107.41M | 332.02M | 144.08M | 132.55M | 155.70M | -267.43M | -72.98M |
| Other Expenses / Income | -252.60M | -778.65M | -395.41M | -188.77M | -192.18M | 126.52M | -90.41M | -115.28M | 192.84M | 246.25M | -68.13M | -98.39M | -56.66M | -55.35M | -5.79M |
| Before Tax Income | 371.74M | 337.07M | -43.38M | -416.80M | 25.12M | -50.86M | -177.85M | -294.56M | 85.44M | 578.27M | 75.95M | 34.16M | 99.04M | -322.78M | -78.77M |
| Income Tax Expenses | 158.22M | 110.52M | 34.46M | -5.21M | 80.89M | 43.13M | 44.94M | -10.78M | 155.27M | 298.90M | 167.00M | 101.18M | 76.69M | -77.11M | 973.00K |
| Net Income | 213.52M | 226.55M | -77.84M | -411.59M | -55.78M | -93.99M | -222.79M | -283.78M | -69.84M | 279.37M | -91.04M | -67.03M | 22.36M | -245.67M | -79.75M |
| Interest Expenses | 103.94M | 118.26M | 128.37M | 109.79M | 155.07M | 101.18M | 64.98M | 28.64M | 24.27M | 33.74M | 36.81M | 52.21M | 65.75M | 59.58M | 6.77M |
| Basic Shares Outstanding | 459.64M | 455.35M | 416.94M | 405.21M | 401.37M | 404.58M | 388.38M | 385.40M | 382.61M | 379.19M | 376.82M | 371.85M | 389.88M | 374.18M | 374.18M |
| Diluted Shares Outstanding | 481.07M | 474.86M | 416.94M | 405.21M | 401.37M | 404.58M | 388.38M | 385.40M | 382.61M | 386.12M | 376.82M | 371.85M | 389.88M | 374.18M | 374.18M |
| EBITDA | 1.17B | 1.62B | 829.83M | 267.18M | 790.41M | 350.43M | -112.87M | -265.92M | 109.71M | 612.00M | 112.77M | 86.36M | 305.26M | -263.20M | -70.09M |
| EBITDA Margin | 68.49% | 72.34% | 62.30% | 33.23% | 52.71% | 39.52% | -19.52% | -85.68% | 24.56% | 71.51% | 13.25% | 12.93% | 45.72% | -5,151.65% | -761.01% |
| EBIT | 475.67M | 455.33M | 84.99M | -307.00M | 180.19M | 50.32M | -112.87M | -265.92M | 109.71M | 612.00M | 112.77M | 86.36M | 164.79M | -263.20M | -72.00M |
| EBIT Margin | 27.95% | 20.28% | 6.38% | -38.18% | 12.02% | 5.67% | -19.52% | -85.68% | 24.56% | 71.51% | 13.25% | 12.93% | 24.68% | -5,151.65% | -781.76% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 |