Financial Year End | 2023-12-30 | 2022-12-31 | 2021-12-25 | 2020-12-26 | 2019-12-28 | 2018-12-29 | 2017-12-30 | 2016-12-31 | 2015-12-26 | 2014-12-27 | 2013-12-28 | 2012-12-29 | 2011-12-31 | 2010-12-25 | 2009-12-26 | 2008-12-27 | 2007-12-29 | 2006-12-30 | 2005-12-31 | 2004-12-25 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 40.39M | 47.40M | 45.67M | 40.13M | 29.52M | 24.47M | 27.84M | 22.64M | 32.05M | 31.81M | 22.90M | 34.64M | 131.14M | 120.39M | 114.65M | 114.81M | 98.15M | 71.09M | 90.30M | 87.28M | 76.55M | 76.80M | 51.92M | 92.60M | 38.70M | 26.90M | 16.40M | 18.00M | 15.80M | 14.80M |
Cost of Revenue | 24.95M | 42.84M | 25.05M | 21.40M | 20.90M | 15.83M | 18.12M | 17.86M | 21.61M | 19.64M | 20.66M | 22.04M | 82.11M | 81.72M | 75.98M | 77.98M | 78.62M | 49.29M | 54.85M | 72.23M | 59.95M | 57.55M | 62.37M | 58.82M | 22.20M | 11.20M | 5.00M | 6.50M | 3.00M | -100.00K |
Gross Profit | 15.44M | 4.56M | 20.61M | 18.73M | 8.62M | 8.63M | 9.72M | 4.78M | 10.44M | 12.17M | 2.24M | 12.60M | 49.03M | 38.67M | 38.67M | 36.83M | 19.52M | 21.80M | 35.45M | 15.05M | 16.60M | 19.25M | -10.45M | 33.78M | 16.50M | 15.70M | 11.40M | 11.50M | 12.80M | 14.90M |
Operating Expenses | 32.62M | 26.35M | 34.39M | 23.49M | 34.67M | 44.66M | 39.42M | 33.00M | 35.77M | 40.64M | 36.66M | 31.83M | 44.80M | 34.57M | 28.28M | 31.95M | 29.47M | 29.57M | 26.21M | 30.01M | 24.25M | 26.41M | 36.63M | 32.35M | 17.00M | 18.00M | 18.30M | 27.20M | 23.10M | 21.30M |
Selling, General & Admin | 21.84M | 17.97M | 18.10M | 11.82M | 21.32M | 27.21M | 20.54M | 16.96M | 18.13M | 19.91M | 19.12M | 17.17M | 18.93M | 14.84M | 14.14M | 15.98M | 18.01M | 19.32M | 13.65M | 15.74M | 10.24M | 9.96M | 15.25M | 9.93M | 5.80M | 4.00M | 4.30M | 7.10M | 20.00M | 4.60M |
Research & Development | 10.78M | 8.39M | 16.29M | 11.67M | 13.35M | 17.45M | 18.88M | 16.04M | 17.63M | 20.74M | 17.53M | 14.66M | 25.87M | 19.73M | 14.15M | 15.97M | 11.46M | 10.25M | 12.04M | 14.28M | 13.52M | 16.19M | 15.27M | 15.05M | 7.10M | 9.70M | 10.40M | 16.50M | N/A | 14.60M |
Other Operating Expenses | N/A | 154.36K | 135.66K | 361.49K | -2.89M | 4.18M | 2.02M | 618.47K | 10.50M | 10.38K | -2.13M | 566.16K | N/A | N/A | N/A | N/A | N/A | N/A | 517.90K | -941.00 | 480.86K | 265.85K | 6.11M | 7.37M | 4.10M | 4.30M | 3.60M | 3.60M | 3.10M | 2.10M |
Operating Income | -17.18M | -21.79M | -13.78M | -4.76M | -26.05M | -39.66M | -30.30M | -20.45M | -25.32M | -28.47M | -35.93M | -20.93M | -769.34K | 4.09M | 10.39M | 4.87M | -9.94M | -7.77M | 9.24M | -14.96M | -7.65M | -7.16M | -47.08M | 1.43M | -500.00K | -2.30M | -6.90M | -15.70M | -10.30M | -6.40M |
Other Expenses / Income | -2.41M | 2.61M | 435.67K | 361.49K | -3.22M | 1.57M | 1.15M | 8.27M | 10.42M | -35.62K | -2.13M | -1.14M | -4.96M | 5.01M | 9.09M | 271.27K | 4.44M | 5.63M | 2.51M | 238.89K | 2.14M | -265.85K | 24.37M | 4.86M | -400.00K | -200.00K | 1.00M | -7.00M | 1.70M | -300.00K |
Before Tax Income | -19.59M | -19.18M | -13.64M | -4.40M | -29.27M | -35.48M | -28.27M | -19.83M | -14.82M | -28.46M | -38.06M | -20.36M | 1.02M | 9.81M | 19.48M | 5.14M | -6.56M | -2.14M | 12.13M | -12.94M | -6.88B | -31.91M | -22.71M | 6.29M | -900.00K | -2.50M | -5.90M | -22.70M | -8.60M | -6.70M |
Income Tax Expenses | 156.00K | 144.00K | 129.00K | 129.00K | 108.00K | 30.00K | -1.78M | 3.13M | -25.00K | -180.00K | -12.93M | 875.00K | -3.54M | 252.00K | 690.20K | 792.00K | 465.00K | -273.00K | -192.00K | 110.06K | -773.41K | 24.75M | -24.36M | -4.86M | -1.30M | 700.00K | -600.00K | 5.90M | -1.30M | 300.00K |
Net Income | -19.75M | -19.33M | -13.77M | -4.53M | -29.37M | -35.56M | -26.35M | -23.37M | -14.69M | -28.21M | -4.71M | -18.36M | 3.60M | 8.93M | 19.44M | 2.59M | -6.56M | -2.15M | 11.67M | -13.83M | -6.88M | -31.91M | -22.71M | 6.29M | 800.00K | -3.00M | -6.30M | -21.60M | -9.00M | -6.70M |
Interest Expenses | N/A | N/A | N/A | N/A | N/A | 640.06K | 775.63K | 658.38K | 758.15K | 966.40K | 1.12M | 1.13M | 1.31M | 2.19M | 2.18M | 43.91K | N/A | 56.66K | 121.67K | N/A | 1.83M | N/A | N/A | 453.07K | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 108.98M | 91.43M | 88.90M | 82.35M | 80.28M | 73.16M | 69.91M | 64.04M | 63.47M | 62.64M | 62.14M | 63.62M | 64.41M | 66.02M | 66.85M | 67.88M | 67.54M | 68.06M | 69.33M | 70.05M | 69.54M | 69.32M | 65.95M | 62.98M | 103.53M | 96.55M | 44.04M | 43.68M | 43.66M | 37.14M |
Diluted Shares Outstanding | 108.98M | 91.43M | 88.90M | 82.35M | 80.28M | 73.16M | 69.91M | 64.04M | 63.47M | 62.64M | 62.35M | 63.62M | 65.35M | 66.71M | 67.46M | 68.16M | 67.54M | 68.06M | 69.88M | 70.05M | 69.54M | 69.32M | 65.95M | 67.73M | 112.64M | 96.55M | 44.04M | 43.68M | 43.66M | 37.14M |
EBITDA | -16.57M | -21.07M | -13.11M | -4.11M | -25.26M | -34.06M | -27.00M | -27.18M | -23.10M | -25.43M | -30.77M | -9.75M | 6.05M | 3.64M | 16.38M | 9.91M | -6.26M | -7.77M | 13.81M | -6.15M | 1.98M | 4.75M | -35.82M | 8.80M | 3.60M | 2.00M | -3.30M | -12.10M | -7.20M | -4.30M |
EBITDA Margin | -41.02% | -44.45% | -28.70% | -10.25% | -85.56% | -139.24% | -96.96% | -120.04% | -72.06% | -79.94% | -134.38% | -28.16% | 4.61% | 3.02% | 14.29% | 8.63% | -6.38% | -10.93% | 15.29% | -7.05% | 2.58% | 6.19% | -69.00% | 9.50% | 9.30% | 7.43% | -20.12% | -67.22% | -45.57% | -29.05% |
EBIT | -19.59M | -19.18M | -13.64M | -4.40M | -29.27M | -34.89M | -27.36M | -19.58M | -13.96M | -27.43M | -16.52M | -16.36M | 1.36M | 11.38M | 22.31M | 3.42M | -6.09M | -2.37M | 11.60M | -13.72M | -5.82M | -7.16M | -47.08M | 1.89M | -500.00K | -2.30M | -6.90M | -15.70M | -10.30M | -6.40M |
EBIT Margin | -48.50% | -40.47% | -29.87% | -10.97% | -99.14% | -142.62% | -98.26% | -86.47% | -43.55% | -86.22% | -72.17% | -47.23% | 1.04% | 9.45% | 19.46% | 2.98% | -6.21% | -3.33% | 12.85% | -15.72% | -7.60% | -9.33% | -90.67% | 2.04% | -1.29% | -8.55% | -42.07% | -87.22% | -65.19% | -43.24% |
Financial Year End | 2023-12-30 | 2022-12-31 | 2021-12-25 | 2020-12-26 | 2019-12-28 | 2018-12-29 | 2017-12-30 | 2016-12-31 | 2015-12-26 | 2014-12-27 | 2013-12-28 | 2012-12-29 | 2011-12-31 | 2010-12-25 | 2009-12-26 | 2008-12-27 | 2007-12-29 | 2006-12-30 | 2005-12-31 | 2004-12-25 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |