| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|
| Revenue | 1.26B | 1.21B | 662.04M | 410.18M | 378.74M | 571.37M |
| Cost of Revenue | 796.71M | 801.86M | 477.18M | 288.82M | 272.94M | 532.66M |
| Gross Profit | 459.70M | 411.63M | 184.87M | 121.36M | 105.81M | 38.71M |
| Operating Expenses | 281.05M | 248.53M | 130.99M | 126.30M | 116.31M | 65.11M |
| Selling, General & Admin | 97.91M | 94.27M | 28.59M | 20.92M | 22.60M | 19.41M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 63.61M | 154.26M | 102.41M | 105.37M | 93.71M | 45.70M |
| Operating Income | 159.25M | 93.78M | 121.09M | -4.63M | -8.33M | -26.40M |
| Other Expenses / Income | 178.74M | 159.56M | -117.75M | -1.15B | -131.75M | -31.00K |
| Before Tax Income | 153.54M | 253.34M | 3.35M | -1.15B | -140.07M | -108.98M |
| Income Tax Expenses | -232.91M | 2.62M | 1.86M | 968.00K | 4.36M | 476.00K |
| Net Income | 386.45M | 250.72M | 1.48M | -1.15B | -144.43M | -108.98M |
| Interest Expenses | 199.66M | 149.25M | 117.36M | 135.52M | 133.53M | 83.06M |
| Basic Shares Outstanding | 57.87M | 41.36M | 37.79M | 37.79M | 37.79M | 37.79M |
| Diluted Shares Outstanding | 58.39M | 41.36M | 37.79M | 37.79M | 37.79M | 37.79M |
| EBITDA | 655.47M | 354.12M | 364.65M | 219.13M | 194.34M | 91.02M |
| EBITDA Margin | 52.17% | 29.18% | 55.08% | 53.42% | 51.31% | 15.93% |
| EBIT | 353.20M | 402.59M | 120.71M | -1.02B | -6.54M | -25.45M |
| EBIT Margin | 28.11% | 33.18% | 18.23% | -248.18% | -1.73% | -4.45% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |