| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|
| Revenue | 4.94B | 5.58B | 5.79B | 5.21B | 5.04B | 3.73B |
| Cost of Revenue | 1.10M | 6.60M | N/A | N/A | N/A | N/A |
| Gross Profit | 4.94B | 5.57B | 5.79B | 5.21B | 5.04B | 3.73B |
| Operating Expenses | 1.05B | 5.97B | -6.04B | -4.80B | -4.64B | -3.54B |
| Selling, General & Admin | 1.05B | 1.10B | 1.11B | 1.02B | 922.90M | N/A |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | -1.12B | 5.97B | -6.04B | -4.80B | -4.64B | -3.54B |
| Operating Income | 3.90B | 44.70M | -245.30M | 409.90M | 400.60M | 188.40M |
| Other Expenses / Income | -4.24B | -389.50M | -245.30M | 510.10M | 661.60M | 199.10M |
| Before Tax Income | -347.10M | -389.50M | -245.30M | 510.10M | 661.60M | 199.10M |
| Income Tax Expenses | 74.80M | 88.30M | 124.80M | 100.20M | 130.50M | 10.70M |
| Net Income | -272.10M | -301.20M | -120.50M | 409.50M | 529.40M | 187.40M |
| Interest Expenses | 56.10M | 257.60M | 219.40M | 271.50M | 163.80M | 159.00M |
| Basic Shares Outstanding | 64.02M | 63.83M | 64.26M | 65.64M | 65.88M | 58.75M |
| Diluted Shares Outstanding | 64.03M | 63.83M | 64.26M | 66.73M | 66.55M | 58.75M |
| EBITDA | -272.30M | 115.60M | -245.30M | 409.90M | 400.60M | 188.40M |
| EBITDA Margin | -5.51% | 2.07% | -4.23% | 7.87% | 7.95% | 5.06% |
| EBIT | -141.20M | 44.70M | 223.70M | 781.20M | 823.70M | 357.10M |
| EBIT Margin | -2.86% | 0.80% | 3.86% | 15.01% | 16.35% | 9.59% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |