| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15.33B | 19.20B | 16.61B | 11.70B | 13.21B | 14.14B | 13.71B | 13.06B | 14.40B | 16.23B | 14.07B | 9.97B | 8.26B | 8.19B | 7.19B | 12.09B |
| Cost of Revenue | 7.75B | 11.44B | 8.63B | 4.71B | 5.67B | 6.72B | 6.61B | 5.71B | 6.42B | 2.04B | 1.81B | 1.42B | 4.94B | 5.04B | 3.07B | 9.06B |
| Gross Profit | 7.59B | 7.76B | 7.98B | 6.99B | 7.54B | 7.43B | 7.10B | 7.35B | 7.98B | 14.19B | 12.26B | 8.55B | 3.32B | 3.16B | 4.12B | 3.03B |
| Operating Expenses | 3.33B | 3.73B | 3.44B | 3.50B | 3.60B | 3.46B | 3.54B | 3.39B | 3.46B | 9.47B | 8.27B | 5.97B | 1.79B | 1.87B | 2.71B | 1.47B |
| Selling, General & Admin | 668.00M | 637.00M | 655.00M | 648.00M | 590.00M | 601.00M | 673.00M | 669.00M | 690.00M | 610.00M | 613.00M | 929.00M | 515.00M | 631.10M | 373.00M | 352.50M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 2.66B | 3.09B | 2.79B | 2.85B | 3.01B | 107.00M | 82.00M | 44.00M | -8.00M | 80.00M | 611.00M | 9.00M | N/A | N/A | N/A | N/A |
| Operating Income | 4.26B | 1.81B | 4.03B | 3.26B | 1.61B | 3.79B | 3.54B | 3.57B | 2.62B | 4.45B | 3.99B | 2.59B | 1.54B | 1.28B | 1.41B | -2.47B |
| Other Expenses / Income | -1.06B | -730.00M | -697.00M | -899.00M | -1.71B | -1.29B | -1.37B | -1.90B | -1.68B | -1.36B | -552.00M | -1.25B | -523.70M | -665.10M | -307.80M | -4.47B |
| Before Tax Income | 3.20B | 3.33B | 2.22B | 661.00M | 3.17B | 2.51B | 2.16B | 1.64B | 947.00M | 3.09B | 3.44B | 1.54B | 1.01B | 467.90M | 1.10B | -2.90B |
| Income Tax Expenses | 715.00M | 710.00M | 369.00M | 481.00M | 926.00M | 587.00M | 1.94B | 917.00M | 612.00M | 648.00M | 742.00M | 210.00M | 362.80M | 167.60M | 326.60M | 304.30M |
| Net Income | 2.39B | 2.55B | 1.78B | 180.00M | 2.19B | 1.61B | 183.00M | 708.00M | 337.00M | 1.03B | 1.19B | 444.00M | 594.40M | -41.30M | 495.00M | -3.60B |
| Interest Expenses | N/A | N/A | 1.50B | 1.59B | 1.80B | 1.92B | 1.83B | 1.81B | 2.05B | 1.80B | 1.68B | 1.40B | 703.30M | 668.30M | 589.50M | 675.80M |
| Basic Shares Outstanding | 2.23B | 2.26B | 2.27B | 2.26B | 2.26B | 2.22B | 2.23B | 2.23B | 2.19B | 1.14B | 1.04B | 907.00M | 707.00M | 195.47M | 195.47M | 195.47M |
| Diluted Shares Outstanding | 2.23B | 2.26B | 2.27B | 2.26B | 2.26B | 2.22B | 2.23B | 2.23B | 2.19B | 1.14B | 1.04B | 908.00M | 708.00M | 195.47M | 195.47M | 195.47M |
| EBITDA | 6.44B | 6.22B | 6.67B | 5.66B | 7.36B | 6.26B | 5.82B | 6.16B | 5.11B | 6.76B | 5.70B | 4.19B | 2.81B | 2.21B | 2.76B | 2.73B |
| EBITDA Margin | 42.00% | 32.39% | 40.19% | 48.34% | 55.75% | 44.24% | 42.47% | 47.17% | 35.48% | 41.67% | 40.50% | 42.02% | 34.00% | 27.04% | 38.40% | 22.56% |
| EBIT | 3.11B | 3.26B | 3.65B | 2.25B | 4.92B | 4.11B | 3.95B | 3.43B | 3.00B | 3.47B | 3.61B | 2.05B | 1.66B | 794.60M | 1.41B | -2.62B |
| EBIT Margin | 20.26% | 16.97% | 21.97% | 19.21% | 37.22% | 29.08% | 28.84% | 26.28% | 20.83% | 21.40% | 25.66% | 20.59% | 20.09% | 9.70% | 19.64% | -21.66% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 |