| Financial Year End | 2023-12-31 | 2023-01-01 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15.33B | 4.58B | 19.20B | 16.61B | 11.70B | 13.21B | 14.14B | 13.71B | 13.06B | 14.40B | 16.23B | 14.07B | 9.97B | 8.26B | 8.19B | 7.19B | 12.09B |
| Cost of Revenue | 7.19B | 554.00M | 11.44B | 8.63B | 4.71B | 5.67B | 6.72B | 6.61B | 5.71B | 6.42B | 8.32B | 7.06B | 4.48B | 4.94B | 5.04B | 3.07B | 9.06B |
| Gross Profit | 8.15B | 4.03B | 7.76B | 7.98B | 6.99B | 7.54B | 7.43B | 7.10B | 7.35B | 7.98B | 7.91B | 7.01B | 5.50B | 3.32B | 3.16B | 4.12B | 3.03B |
| Operating Expenses | 3.90B | 2.92B | 3.73B | 3.44B | 3.50B | 3.60B | 3.46B | 3.54B | 3.39B | 3.47B | 3.19B | 3.12B | 2.92B | 1.79B | 1.87B | 2.71B | 1.47B |
| Selling, General & Admin | 668.00M | 167.00M | 637.00M | 655.00M | 648.00M | 590.00M | 601.00M | 673.00M | 669.00M | 690.00M | 610.00M | 613.00M | 929.00M | N/A | N/A | N/A | N/A |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | -39.00M | 2.75B | 3.09B | 2.79B | 2.85B | 3.01B | 107.00M | 2.87B | 2.72B | 2.78B | 2.58B | 2.51B | 1.99B | 1.79B | 1.87B | 2.71B | 1.47B |
| Operating Income | 4.26B | 1.10B | 1.81B | 4.03B | 3.26B | 1.61B | 3.79B | 3.54B | 3.96B | 4.52B | 4.72B | 3.99B | 2.58B | 1.53B | 1.28B | 1.41B | 1.56B |
| Other Expenses / Income | 748.00M | -213.00M | 1.52B | -1.81B | -2.60B | 1.55B | 462.00M | -1.38B | -2.32B | -3.74B | -1.63B | -552.00M | -1.24B | -517.20M | -812.80M | -307.80M | -4.46B |
| Before Tax Income | 3.20B | 891.00M | 3.33B | 2.22B | 661.00M | 3.17B | 2.51B | 2.16B | 1.64B | 772.00M | 3.09B | 3.44B | 1.34B | 1.01B | 467.90M | 1.10B | -2.90B |
| Income Tax Expenses | 715.00M | 198.00M | 710.00M | 369.00M | 481.00M | 926.00M | 587.00M | 1.94B | 917.00M | 564.00M | 648.00M | 742.00M | 139.00M | 362.80M | 167.60M | 326.60M | 304.30M |
| Net Income | 2.39B | 670.00M | 2.55B | 1.78B | 180.00M | 2.19B | 1.61B | 183.00M | 708.00M | 253.00M | 1.03B | 1.19B | 315.00M | 594.40M | -41.30M | 495.00M | -3.60B |
| Interest Expenses | 1.80B | N/A | -1.44B | 1.50B | 1.59B | 1.80B | 1.92B | 1.83B | 1.81B | 2.05B | 1.80B | 1.68B | 1.43B | 703.30M | 668.30M | N/A | 675.80M |
| Basic Shares Outstanding | 2.23B | 2.25B | 2.26B | 2.27B | 2.26B | 2.26B | 2.22B | 2.23B | 2.23B | 2.19B | 1.14B | 1.04B | 907.00M | 707.00M | 197.93M | 197.93M | 197.93M |
| Diluted Shares Outstanding | 2.23B | 2.25B | 2.26B | 2.27B | 2.26B | 2.26B | 2.22B | 2.23B | 2.23B | 2.19B | 1.14B | 1.04B | 1.35B | 1.30B | 197.93M | 197.93M | 197.93M |
| EBITDA | 6.49B | 3.13B | 4.00B | 6.16B | 5.42B | 4.02B | 4.40B | 6.21B | 3.43B | 2.87B | 3.47B | 3.61B | 3.31B | 2.75B | 794.60M | 821.60M | -2.62B |
| EBITDA Margin | 42.29% | 68.33% | 20.84% | 37.11% | 46.36% | 30.46% | 31.09% | 45.34% | 26.28% | 19.91% | 21.40% | 25.66% | 33.16% | 33.30% | 9.70% | 11.43% | -21.66% |
| EBIT | 4.90B | 868.00M | 1.81B | 3.65B | 2.25B | 4.92B | 4.11B | 3.95B | 3.43B | 2.87B | 3.47B | 3.61B | 1.88B | 1.66B | 794.60M | 821.60M | -2.62B |
| EBIT Margin | 31.97% | 18.96% | 9.45% | 21.97% | 19.21% | 37.22% | 29.08% | 28.84% | 26.28% | 19.91% | 21.40% | 25.66% | 18.86% | 20.09% | 9.70% | 11.43% | -21.66% |
| Financial Year End | 2023-12-31 | 2023-01-01 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 |