| Financial Year End | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 | 2018-11-30 | 2017-11-30 | 2010-11-30 |
|---|---|---|---|---|---|---|---|
| Revenue | 80.97M | 107.94M | -175.16M | -11.59M | -64.30M | -40.23M | N/A |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | 80.97M | 107.94M | -175.16M | -11.59M | -64.30M | -40.23M | N/A |
| Operating Expenses | 2.94M | 2.62M | 4.92M | 4.72M | 3.50M | 2.83M | N/A |
| Selling, General & Admin | 1.48M | 1.46M | 1.54M | 1.62M | 1.48M | 1.34M | N/A |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 1.46M | 1.16M | 3.38M | 3.10M | 2.02M | N/A | N/A |
| Operating Income | 82.39M | 105.33M | -180.07M | -16.31M | -62.21M | -43.07M | N/A |
| Other Expenses / Income | N/A | N/A | N/A | N/A | -115.00K | N/A | N/A |
| Before Tax Income | 78.04M | 105.33M | -180.07M | -16.31M | -67.91M | -43.07M | N/A |
| Income Tax Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Income | 78.04M | 105.33M | -180.07M | -16.31M | -67.91M | -43.07M | N/A |
| Interest Expenses | 4.36M | 3.95M | 8.15M | 8.12M | 5.70M | 4.66M | N/A |
| Basic Shares Outstanding | 47.20M | 47.20M | 47.20M | 47.90M | 30.60M | 22.00M | 19.00M |
| Diluted Shares Outstanding | 47.20M | 47.20M | 47.20M | 47.90M | 30.60M | 22.00M | 19.00M |
| EBITDA | 82.39M | 105.33M | -180.07M | -16.31M | -62.21M | -43.07M | N/A |
| EBITDA Margin | 101.75% | 97.58% | 102.81% | 140.74% | 96.76% | 107.04% | 0.00% |
| EBIT | 82.39M | 109.28M | -171.92M | -8.19M | -62.21M | -38.41M | N/A |
| EBIT Margin | 101.75% | 101.24% | 98.15% | 70.70% | 96.76% | 95.46% | 0.00% |
| Financial Year End | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 | 2018-11-30 | 2017-11-30 | 2010-11-30 |