Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 20.43B | 20.18B | 19.44B | 19.14B | 18.45B | 18.49B | 18.26B | 18.20B | 18.59B | 19.72B | 21.15B | 21.06B | 20.85B | 19.75B | 19.11B | 19.41B | 18.27B | 16.75B | 15.90B | 15.08B | 14.35B | 13.57B | 14.52B | 13.98B | 13.01B | 12.30B | 12.55B | 13.15B | 13.79B | 7.36B |
Cost of Revenue | 13.40B | 13.96B | 13.45B | 12.32B | 12.41B | 12.89B | 11.71B | 11.55B | 11.97B | 13.04B | 13.91B | 14.31B | 14.69B | 13.20B | 12.70B | 13.56B | 12.56B | 11.66B | 10.83B | 10.01B | 9.45B | 8.75B | 8.62B | 7.64B | 7.10B | 7.09B | 7.48B | 7.68B | 8.25B | 4.60B |
Gross Profit | 7.03B | 6.22B | 5.99B | 6.82B | 6.04B | 5.60B | 6.55B | 6.65B | 6.62B | 6.68B | 7.24B | 6.75B | 6.15B | 6.55B | 6.42B | 5.86B | 5.70B | 5.08B | 5.08B | 5.07B | 4.90B | 4.82B | 5.91B | 6.35B | 5.91B | 5.21B | 5.06B | 5.47B | 5.54B | 2.77B |
Operating Expenses | 4.03B | 3.54B | 3.43B | 3.58B | 3.04B | 3.37B | 3.25B | 3.33B | 5.01B | 4.16B | 4.03B | 4.06B | 3.71B | 3.78B | 3.60B | 3.31B | 3.09B | 2.98B | 2.76B | 2.56B | 2.49B | 2.35B | 3.57B | 3.82B | 3.68B | 3.43B | 3.28B | 3.42B | 3.89B | 1.95B |
Selling, General & Admin | 3.96B | 3.58B | 3.40B | 3.63B | 3.25B | 3.37B | 3.23B | 3.33B | 3.44B | 3.71B | 4.03B | 4.07B | 3.76B | 3.67B | 3.50B | 3.29B | 3.11B | 2.95B | 2.74B | 2.51B | 2.38B | 2.28B | 3.10B | 2.86B | 2.81B | 2.66B | 2.58B | 2.85B | 3.31B | 1.62B |
Research & Development | 312.00M | 292.00M | 269.00M | 276.00M | 284.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 295.30M | 277.40M | 249.80M | 224.80M | 211.80M | N/A | N/A | N/A |
Other Operating Expenses | -96.00M | -43.00M | 28.00M | -54.00M | -210.00M | -163.00M | 27.00M | 8.00M | 1.57B | 453.00M | 4.00M | -6.00M | -51.00M | 104.00M | 97.00M | 20.00M | -18.40M | 32.30M | 27.20M | 51.20M | 111.90M | 73.30M | 173.10M | 673.40M | 628.00M | 542.50M | 490.90M | 561.00M | 581.70M | 329.60M |
Operating Income | 2.34B | 2.68B | 2.56B | 3.24B | 2.99B | 2.23B | 3.30B | 3.32B | 1.61B | 2.52B | 3.21B | 2.69B | 2.44B | 2.77B | 2.83B | 2.55B | 2.62B | 2.10B | 2.31B | 2.51B | 2.41B | 2.46B | 2.34B | 2.53B | 2.23B | 1.78B | 1.78B | 2.05B | 1.65B | 819.10M |
Other Expenses / Income | -754.00M | -341.00M | -336.00M | -314.00M | -341.00M | -163.00M | -308.00M | -308.00M | -278.00M | -266.00M | -263.00M | -266.00M | -259.00M | -223.00M | -249.00M | -258.00M | -298.90M | -256.60M | -341.70M | -303.00M | -255.40M | -166.40M | -173.80M | 29.50M | 169.90M | -38.70M | -467.20M | 50.90M | -1.47B | -7.60M |
Before Tax Income | 2.02B | 2.34B | 2.23B | 2.93B | 2.65B | 1.81B | 2.99B | 3.01B | 1.33B | 2.25B | 2.94B | 2.42B | 2.18B | 2.55B | 2.58B | 2.29B | 2.32B | 1.84B | 1.97B | 2.20B | 2.16B | 2.30B | 2.16B | 2.56B | 2.40B | 1.74B | 1.32B | 2.10B | 186.70M | 811.50M |
Income Tax Expenses | 453.00M | 495.00M | 479.00M | 676.00M | 576.00M | 471.00M | 776.00M | 922.00M | 418.00M | 856.00M | 929.00M | 768.00M | 660.00M | 788.00M | 746.00M | 618.00M | 536.50M | 469.20M | 438.40M | 483.90M | 514.20M | 666.60M | 645.70M | 758.50M | 730.20M | 561.90M | 433.10M | 700.80M | 153.50M | 276.40M |
Net Income | 1.76B | 1.93B | 1.81B | 2.35B | 2.16B | 1.41B | 2.28B | 2.17B | 1.01B | 1.53B | 2.14B | 1.75B | 1.59B | 1.84B | 1.88B | 1.69B | 1.82B | 1.50B | 1.57B | 1.80B | 1.69B | 1.67B | 1.61B | 1.80B | 1.67B | 1.17B | 901.50M | 1.40B | 33.20M | 535.10M |
Interest Expenses | 293.00M | 282.00M | 256.00M | 252.00M | 261.00M | 263.00M | 318.00M | 319.00M | 295.00M | 284.00M | 283.00M | 284.00M | 277.00M | 243.00M | 275.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 337.80M | 337.40M | 337.30M | 340.70M | 343.60M | 348.00M | 353.73M | 359.20M | 364.39M | 374.94M | 383.87M | 389.30M | 398.75M | 414.16M | 415.70M | 416.70M | 441.38M | 458.56M | 475.24M | 494.56M | 507.25M | 516.85M | 529.57M | 539.10M | 536.37M | 549.91M | 556.48M | 563.78M | 553.33M | 331.02M |
Diluted Shares Outstanding | 338.80M | 338.30M | 338.80M | 342.50M | 345.60M | 349.60M | 355.90M | 361.70M | 366.30M | 377.40M | 387.30M | 396.10M | 398.75M | 414.16M | 416.81M | 418.60M | 445.70M | 461.38M | 478.14M | 498.67M | 508.77M | 520.06M | 533.08M | 543.99M | 539.84M | 552.51M | 559.94M | 571.19M | 553.33M | 331.02M |
EBITDA | 3.73B | 3.38B | 3.25B | 3.98B | 3.83B | 2.96B | 4.10B | 4.11B | 2.47B | 3.53B | 4.22B | 3.66B | 3.62B | 3.69B | 3.69B | 3.08B | 3.17B | 2.90B | 2.85B | 3.08B | 2.95B | 3.05B | 3.00B | 3.23B | 3.03B | 2.27B | 1.83B | 2.67B | 768.40M | 1.14B |
EBITDA Margin | 18.23% | 16.73% | 16.70% | 20.78% | 20.75% | 16.00% | 22.43% | 22.59% | 13.30% | 17.89% | 19.94% | 17.37% | 17.36% | 18.67% | 19.29% | 15.88% | 17.33% | 17.33% | 17.93% | 20.45% | 20.59% | 22.47% | 20.62% | 23.12% | 23.27% | 18.46% | 14.55% | 20.27% | 5.57% | 15.50% |
EBIT | 2.51B | 2.71B | 2.55B | 3.28B | 2.99B | 2.14B | 3.37B | 3.41B | 1.73B | 2.67B | 3.35B | 2.80B | 2.53B | 2.87B | 2.90B | 2.31B | 2.36B | 1.97B | 2.01B | 2.28B | 2.21B | 2.34B | 2.26B | 2.56B | 2.40B | 1.73B | 1.33B | 2.10B | 186.70M | 811.50M |
EBIT Margin | 12.29% | 13.44% | 13.11% | 17.14% | 16.23% | 11.60% | 18.47% | 18.72% | 9.28% | 13.52% | 15.86% | 13.30% | 12.13% | 14.55% | 15.20% | 11.89% | 12.92% | 11.76% | 12.62% | 15.14% | 15.39% | 17.26% | 15.53% | 18.30% | 18.44% | 14.05% | 10.64% | 16.01% | 1.35% | 11.02% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |