| Financial Year End | 2023-12-31 | 2023-12-30 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Revenue | 2.76B | 2.76B | 2.67B | 2.46B | 2.87B |
| Cost of Revenue | 2.02B | 2.02B | 2.03B | 1.88B | 2.03B |
| Gross Profit | 739.00M | 739.00M | 633.00M | 576.00M | 835.00M |
| Operating Expenses | 556.00M | 556.00M | 559.00M | 539.00M | 639.00M |
| Selling, General & Admin | 556.00M | 556.00M | 559.00M | 539.00M | 639.00M |
| Research & Development | 25.00M | 25.00M | 25.00M | 27.00M | 30.00M |
| Other Operating Expenses | 63.00M | 63.00M | -113.00M | 177.00M | 46.00M |
| Operating Income | 183.00M | 183.00M | 74.00M | 37.00M | 196.00M |
| Other Expenses / Income | -38.00M | -38.00M | -113.00M | 177.00M | 46.00M |
| Before Tax Income | 145.00M | 145.00M | -76.00M | 214.00M | 242.00M |
| Income Tax Expenses | 35.00M | 35.00M | -13.00M | 52.00M | 60.00M |
| Net Income | 110.00M | 110.00M | -63.00M | 162.00M | 182.00M |
| Interest Expenses | 10.00M | 10.00M | 37.00M | N/A | N/A |
| Basic Shares Outstanding | 85.81M | 85.81M | 85.81M | 86.00M | 86.00M |
| Diluted Shares Outstanding | 85.81M | 85.81M | 85.81M | 86.00M | 86.00M |
| EBITDA | 249.00M | 249.00M | 29.00M | 105.00M | 265.00M |
| EBITDA Margin | 9.01% | 9.01% | 1.09% | 4.27% | 9.24% |
| EBIT | 155.00M | 155.00M | -39.00M | 214.00M | 242.00M |
| EBIT Margin | 5.61% | 5.61% | -1.46% | 8.70% | 8.44% |
| Financial Year End | 2023-12-31 | 2023-12-30 | 2022-12-31 | 2021-12-31 | 2020-12-31 |