| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18.66B | 5.57B | 16.11B | 4.23B | 4.22B | 2.40B | 3.56B | 2.04B | 1.04B | 1.11B | 762.55M | 568.44M | 2.18B | 9.61B | 8.09B | -12.63B | 2.85B |
| Cost of Revenue | 9.46B | 3.56B | 9.21B | 2.15B | 2.12B | 1.37B | 1.70B | 1.06B | 1.18B | 1.26B | 1.27B | 1.28B | 923.03M | 1.38B | N/A | N/A | N/A |
| Gross Profit | 9.20B | 2.01B | 6.90B | 2.08B | 2.10B | 1.02B | 1.86B | 976.21M | -136.82M | -153.84M | -504.05M | -712.41M | 1.26B | 8.23B | 8.09B | -12.63B | 2.85B |
| Operating Expenses | 5.74B | 2.35B | 1.94B | 780.64M | 791.54M | 715.11M | 641.20M | 631.66M | 690.63M | 932.22M | 500.55M | 317.93M | 290.97M | 311.15M | -8.62B | 12.65B | -1.47B |
| Selling, General & Admin | 2.72B | 2.35B | 1.94B | 780.64M | 791.54M | 715.11M | 641.20M | 631.66M | 690.63M | 932.22M | 500.55M | 317.93M | 1.16B | 1.72B | 1.16B | 387.96M | 420.84M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -9.78B | 12.26B | -1.89B |
| Operating Income | 12.93B | -345.58M | 4.95B | 1.30B | 1.31B | 306.36M | 1.22B | 344.54M | -827.46M | -1.09B | -1.00B | -1.03B | -490.38M | -1.33B | N/A | N/A | N/A |
| Other Expenses / Income | -6.37B | -2.31B | -4.60B | 129.45M | 3.86B | 1.95B | 1.56B | 630.68M | -53.93M | -232.76M | N/A | -3.70M | 1.46B | 368.02M | -9.82B | -125.56M | -1.91B |
| Before Tax Income | 6.55B | -292.22M | 13.85B | 5.73B | 5.17B | 2.26B | 2.78B | 975.23M | 5.34B | 5.46B | 7.89B | 8.07B | 965.73M | 7.85B | 6.89B | -13.05B | 2.41B |
| Income Tax Expenses | 1.20B | 125.39M | 1.39B | 609.10M | 528.75M | -194.10M | 224.33M | 24.56M | 66.64M | 63.67M | 37.93M | 43.41M | 89.25M | 75.36M | 37.00M | 6.79M | 12.06M |
| Net Income | 3.73B | -521.66M | 4.73B | 2.00B | 2.01B | 1.13B | 1.02B | 309.31M | 488.48M | 477.61M | 691.23M | 560.84M | 1.92M | 7.78B | 849.68M | -1.20B | 802.76M |
| Interest Expenses | 2.95B | 1.64B | 1.13B | 969.87M | 1.04B | 876.03M | 808.90M | 789.95M | 573.23M | 317.19M | 99.62M | 69.16M | 72.76M | 53.10M | 79.64M | 125.56M | 86.25M |
| Basic Shares Outstanding | 867.50M | 749.50M | 582.26M | 562.81M | 545.10M | 514.10M | 468.28M | 448.91M | 448.88M | 381.09M | 274.91M | 238.50M | 220.24M | 206.03M | 204.90M | 204.90M | 204.90M |
| Diluted Shares Outstanding | 911.79M | 749.50M | 633.09M | 583.69M | 557.69M | 533.71M | 506.29M | 483.43M | 482.70M | 412.05M | 300.25M | 254.09M | 222.52M | 206.04M | 204.90M | 204.90M | 204.90M |
| EBITDA | 10.34B | 1.35B | 14.98B | 6.70B | 6.21B | 3.13B | 3.59B | 1.77B | 5.91B | 5.78B | 7.99B | 8.14B | 1.04B | 7.90B | 6.98B | -12.92B | 2.50B |
| EBITDA Margin | 55.38% | 24.18% | 93.00% | 158.28% | 147.17% | 130.76% | 101.01% | 86.53% | 566.69% | 520.35% | 1,048.04% | 1,432.13% | 47.64% | 82.22% | 86.36% | 102.32% | 87.73% |
| EBIT | 7.88B | 1.24B | 7.26B | 3.58B | 3.58B | 1.81B | 2.05B | 1.12B | 1.13B | 858.47M | 828.77M | 673.40M | 163.92M | 7.90B | 966.32M | -1.07B | 901.08M |
| EBIT Margin | 42.20% | 22.31% | 45.07% | 84.65% | 84.75% | 75.67% | 57.67% | 55.09% | 108.10% | 77.34% | 108.68% | 118.47% | 7.52% | 82.22% | 11.95% | 8.49% | 31.57% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 |