| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 123.14M | 130.16M | 161.23M | 131.37M | 145.56M | 113.77M | 92.77M | 77.44M | 64.18M | 50.05M | 36.57M | 29.08M | 27.69M | 21.60M | 7.67M | 911.23K | 5.75M | 11.08M | 13.92M | 15.09M | 8.69M | 3.78M | 3.52M | 7.82M | 9.15M | 1.03M | 996.62K | 1.12M | 1.02M |
| Cost of Revenue | N/A | 3.11M | 4.18M | 4.28M | N/A | 83.64M | 55.37M | 46.12M | 38.50M | 29.16M | 22.95M | 18.48M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 826.28K | 1.30M | 1.44M | 19.57K | 23.20K | 14.29K | 16.70K |
| Gross Profit | 123.14M | 127.05M | 157.05M | 127.09M | 145.56M | 30.13M | 37.40M | 31.32M | 25.68M | 20.89M | 13.62M | 10.60M | N/A | 21.60M | 7.67M | 911.23K | 5.75M | 11.08M | 13.92M | 15.09M | 8.69M | 3.78M | 2.69M | 6.51M | 7.71M | 1.01M | 973.42K | 1.10M | 1.01M |
| Operating Expenses | 43.65M | 3.11M | -171.49M | -133.65M | -155.17M | 25.31M | 23.03M | 17.90M | 15.37M | 13.02M | 10.76M | 9.45M | 24.00M | 13.06M | 5.33M | 1.93M | 7.14M | 10.90M | 12.68M | 13.17M | 7.43M | 3.01M | 3.39M | 7.73M | 8.07M | 1.12M | 1.11M | 1.10M | 950.45K |
| Selling, General & Admin | 997.97K | 1.57M | 4.18M | 4.28M | 4.18M | 2.58M | 3.51M | 1.91M | 1.50M | 1.49M | 1.10M | 1.00M | 1.20M | 1.61M | 1.18M | 1.86M | N/A | N/A | N/A | N/A | N/A | N/A | 2.86M | 6.94M | 7.35M | 624.83K | 647.73K | 667.12K | 493.40K |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | -43.65M | 3.11M | -175.68M | -137.93M | -159.35M | 22.73M | 19.52M | 15.99M | 13.87M | 11.53M | 9.67M | 8.45M | 22.80M | 11.45M | 4.15M | 69.62K | 7.14M | 10.90M | 12.68M | 13.17M | 7.43M | 3.01M | 526.27K | 788.26K | 722.00K | 493.89K | 465.69K | 437.69K | 457.05K |
| Operating Income | -3.36M | 5.53M | -10.26M | -2.28M | -9.61M | 4.83M | 14.37M | 13.42M | 10.31M | 7.88M | 2.85M | 1.15M | N/A | 8.53M | 2.34M | -1.02M | -1.39M | 185.88K | 1.25M | 1.92M | 1.26M | 772.78K | -693.94K | -1.21M | -367.90K | -107.25K | -140.00K | -443.00 | 56.91K |
| Other Expenses / Income | -7.37M | -33.48M | 851.49K | 990.55K | 1.83M | 1.33M | -60.34K | N/A | N/A | N/A | -75.73K | -81.62K | 920.73K | -6.68M | 2.68M | 431.97K | 847.58K | 738.46K | -343.36K | -65.42K | 102.90K | -61.84K | -215.28K | -2.48M | -74.90K | N/A | N/A | N/A | N/A |
| Before Tax Income | -7.37M | -27.94M | -9.41M | -1.29M | -7.78M | 3.01M | 14.31M | 13.42M | 10.31M | 7.88M | 2.78M | 1.07M | 3.59M | 1.85M | 5.02M | -586.92K | -545.11K | 924.34K | 901.76K | 1.86M | 1.36M | 710.95K | -909.22K | -3.69M | -442.80K | -107.25K | -140.00K | -443.00 | 56.91K |
| Income Tax Expenses | -1.20M | -5.42M | -2.03M | -2.26M | -1.82M | -86.18K | 4.32M | 4.52M | 3.35M | 2.55M | 764.27K | 302.91K | 1.09M | 767.43K | -66.80K | -391.23K | -226.50K | 415.95K | 406.00K | 481.40K | 22.61K | 10.53K | 20.34K | 25.00K | 7.24K | 4.33K | 3.99K | 4.66K | 5.68K |
| Net Income | -6.17M | -22.52M | -7.38M | 972.39K | -5.97M | 3.09M | 9.99M | 8.90M | 6.96M | 5.33M | 2.01M | 766.71K | 2.50M | 983.14K | 4.82M | -977.21K | -47.45K | 508.38K | 495.76K | 1.37M | 1.29M | 1.05M | -929.55K | -3.72M | -450.04K | -111.58K | -143.99K | -5.10K | 51.23K |
| Interest Expenses | N/A | 2.02M | 1.83M | 1.83M | 1.83M | 1.82M | 60.34K | N/A | N/A | N/A | 75.73K | 81.62K | 120.88K | 259.38K | 311.38K | 337.27K | 516.64K | 1.35M | 1.11M | 1.26M | 420.19K | 64.30K | 47.43K | 144.17K | N/A | N/A | N/A | N/A | N/A |
| Basic Shares Outstanding | 10.76M | 10.62M | 10.54M | 10.72M | 10.77M | 10.69M | 10.39M | 7.74M | 7.33M | 7.29M | 3.98M | 3.81M | 3.84M | 3.43M | 2.98M | 2.97M | 2.96M | 2.89M | 2.73M | 2.50M | 2.47M | 2.34M | 2.45M | 2.95M | 2.35M | 1.12M | 1.12M | 847.24K | 478.27K |
| Diluted Shares Outstanding | 10.76M | 10.65M | 10.59M | 10.73M | 10.77M | 10.72M | 10.58M | 7.81M | 7.38M | 7.36M | 4.06M | 3.87M | 3.92M | 3.43M | 2.98M | 2.97M | 2.96M | 3.25M | 3.20M | 3.23M | 2.95M | 2.41M | 2.45M | 2.95M | 2.35M | 1.12M | 1.12M | 847.24K | 478.27K |
| EBITDA | -1.61M | 8.83M | -6.97M | 586.22K | -7.06M | 6.62M | 15.77M | 14.54M | 11.34M | 8.75M | 3.50M | 1.75M | 4.32M | 2.63M | 5.33M | -961.54K | 571.36K | 2.86M | 2.49M | 3.60M | 2.04M | 1.27M | -568.18K | -2.76M | 279.19K | -66.76K | -87.81K | 51.10K | 108.81K |
| EBITDA Margin | -1.31% | 6.79% | -4.32% | 0.45% | -4.85% | 5.81% | 17.00% | 18.78% | 17.67% | 17.48% | 9.57% | 6.01% | 15.58% | 12.16% | 69.58% | -105.52% | 9.95% | 25.77% | 17.88% | 23.89% | 23.54% | 33.67% | -16.14% | -35.33% | 3.05% | -6.47% | -8.81% | 4.57% | 10.62% |
| EBIT | -7.37M | -25.92M | -7.58M | 538.37K | -5.96M | 4.83M | 14.37M | 13.42M | 10.31M | 7.88M | 2.85M | 1.15M | 3.71M | 2.01M | 5.07M | -1.03M | 242.70K | 2.28M | 2.01M | 3.12M | 1.73M | 1.12M | -861.79K | -3.55M | -442.80K | -107.25K | -140.00K | -443.00 | 56.91K |
| EBIT Margin | -5.98% | -19.92% | -4.70% | 0.41% | -4.09% | 4.24% | 15.49% | 17.33% | 16.06% | 15.73% | 7.80% | 3.96% | 13.41% | 9.31% | 66.07% | -113.16% | 4.22% | 20.56% | 14.46% | 20.68% | 19.95% | 29.62% | -24.48% | -45.41% | -4.84% | -10.40% | -14.05% | -0.04% | 5.56% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 |