| Financial Year End | 2023-12-30 | 2022-12-31 | 2021-12-25 | 2020-12-26 | 2019-12-28 | 2018-12-29 | 2017-12-30 | 2016-12-31 | 2016-01-03 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 26.64B | 26.48B | 26.04B | 26.18B | 24.98B | 26.26B | 26.09B | 26.49B | 18.34B | 18.20B | 18.22B | 18.34B | 18.66B | 17.80B |
| Cost of Revenue | 17.71B | 18.36B | 17.36B | 17.01B | 16.83B | 17.31B | 16.95B | 16.90B | 12.58B | 13.36B | 11.39B | 12.50B | 12.76B | 11.78B |
| Gross Profit | 8.93B | 8.12B | 8.68B | 9.18B | 8.15B | 8.95B | 9.14B | 9.59B | 5.76B | 4.84B | 6.82B | 5.84B | 5.89B | 6.02B |
| Operating Expenses | 4.48B | 3.58B | 3.59B | 3.65B | 3.18B | 3.20B | 3.00B | 3.44B | 3.12B | 2.96B | 2.12B | 3.03B | 2.97B | 3.06B |
| Selling, General & Admin | 3.75B | 3.58B | 3.59B | 3.65B | 3.18B | 3.20B | 3.00B | 3.44B | 3.12B | 2.96B | 2.12B | 3.03B | 2.97B | 3.06B |
| Research & Development | 147.00M | 127.00M | 140.00M | 119.00M | 112.00M | 109.00M | 93.00M | 120.00M | 105.00M | 58.00M | 94.50M | N/A | N/A | N/A |
| Other Operating Expenses | N/A | 253.00M | 295.00M | 296.00M | 952.00M | 183.00M | 627.00M | 15.00M | -305.00M | N/A | -22.00M | 21.00M | -2.00M | 40.00M |
| Operating Income | 4.57B | 3.63B | 5.39B | 5.82B | 4.93B | 4.95B | 6.14B | 4.82B | 1.59B | 1.89B | 4.59B | 2.67B | 2.92B | 2.96B |
| Other Expenses / Income | -939.00M | -1.57B | -1.75B | -1.10B | -409.00M | -16.27B | -1.32B | -578.00M | -581.00M | -484.00M | -764.00M | -217.00M | 100.00M | 37.00M |
| Before Tax Income | 3.63B | 2.97B | 1.71B | 1.03B | 2.66B | -11.30B | 5.53B | 5.02B | 1.01B | 1.41B | 4.09B | 2.45B | 2.97B | 3.00B |
| Income Tax Expenses | 787.00M | 598.00M | 684.00M | 669.00M | 728.00M | -1.01B | -5.46B | 1.38B | 366.00M | 363.00M | 1.38B | 811.00M | 1.13B | 1.11B |
| Net Income | 2.85B | 2.36B | 1.01B | 356.00M | 1.94B | -10.29B | 11.00B | 3.63B | 634.00M | 1.04B | 2.71B | 1.64B | 1.84B | 1.89B |
| Interest Expenses | 912.00M | 921.00M | 2.05B | 1.39B | 1.36B | 1.29B | 1.23B | 1.13B | 1.32B | 484.00M | 501.00M | 258.00M | 4.00M | 3.00M |
| Basic Shares Outstanding | 1.23B | 1.23B | 1.22B | 1.22B | 1.22B | 1.22B | 1.22B | 1.22B | 782.35M | 593.00M | 594.00M | 593.00M | 591.00M | 591.00M |
| Diluted Shares Outstanding | 1.24B | 1.24B | 1.24B | 1.23B | 1.22B | 1.22B | 1.23B | 1.23B | 786.00M | 598.00M | 599.00M | 598.00M | 591.00M | 591.00M |
| EBITDA | 5.51B | 4.83B | 4.68B | 3.40B | 5.04B | -9.06B | 7.79B | 7.49B | 2.83B | 2.27B | 4.70B | 3.12B | 3.34B | 3.35B |
| EBITDA Margin | 20.70% | 18.23% | 17.97% | 13.00% | 20.18% | -34.50% | 29.85% | 28.28% | 15.46% | 12.49% | 25.79% | 17.01% | 17.89% | 18.85% |
| EBIT | 4.55B | 3.88B | 3.74B | 2.42B | 4.02B | -10.01B | 6.77B | 6.15B | 2.32B | 1.89B | 4.59B | 2.71B | 2.97B | 3.00B |
| EBIT Margin | 17.09% | 14.66% | 14.37% | 9.24% | 16.11% | -38.12% | 25.97% | 23.21% | 12.66% | 10.38% | 25.20% | 14.78% | 15.94% | 16.88% |
| Financial Year End | 2023-12-30 | 2022-12-31 | 2021-12-25 | 2020-12-26 | 2019-12-28 | 2018-12-29 | 2017-12-30 | 2016-12-31 | 2016-01-03 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 |