| Financial Year End | 2023-12-30 | 2022-12-31 | 2021-12-25 | 2020-12-26 | 2019-12-28 | 2018-12-29 | 2017-12-30 | 2016-12-31 | 2016-01-03 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 26.64B | 26.48B | 26.04B | 26.18B | 24.98B | 26.26B | 26.08B | 26.49B | 18.34B | 18.20B | 18.22B | 18.34B | 18.66B | 17.80B |
| Cost of Revenue | 17.57B | 18.36B | 17.36B | 17.01B | 16.83B | 17.31B | 16.58B | 16.90B | 12.58B | 13.36B | 11.39B | 12.50B | 12.76B | 11.78B |
| Gross Profit | 9.06B | 8.12B | 8.68B | 9.18B | 8.15B | 8.95B | 9.50B | 9.59B | 5.76B | 4.84B | 6.82B | 5.84B | 5.89B | 6.02B |
| Operating Expenses | 3.69B | 3.58B | 3.59B | 3.65B | 3.18B | 3.20B | 3.29B | 3.44B | 3.12B | 2.96B | 2.12B | 3.03B | 2.97B | 3.06B |
| Selling, General & Admin | 3.54B | 3.58B | 3.59B | 3.65B | 3.18B | 3.20B | 2.81B | 3.44B | 3.12B | N/A | N/A | N/A | N/A | N/A |
| Research & Development | 147.00M | 127.00M | 140.00M | 119.00M | 112.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 10.00M | 253.00M | 295.00M | 296.00M | 952.00M | 183.00M | 483.00M | N/A | N/A | 2.96B | 2.12B | 3.03B | 2.97B | 3.06B |
| Operating Income | 5.38B | 3.63B | 5.39B | 5.82B | 4.93B | 4.95B | 6.77B | 6.14B | 2.64B | 1.89B | 4.70B | 2.81B | 2.92B | 2.96B |
| Other Expenses / Income | -1.74B | -668.00M | -3.68B | -4.79B | -2.27B | -16.24B | -1.32B | -1.12B | -1.63B | -483.00M | -609.00M | -358.00M | 46.00M | 45.00M |
| Before Tax Income | 3.63B | 2.97B | 1.71B | 1.03B | 2.66B | -11.30B | 5.45B | 5.02B | 1.01B | 1.41B | 4.09B | 2.45B | 2.97B | 3.00B |
| Income Tax Expenses | 787.00M | 598.00M | 684.00M | 669.00M | 728.00M | -1.01B | -5.46B | 1.38B | 366.00M | 363.00M | 1.38B | 811.00M | 1.13B | 1.11B |
| Net Income | 2.85B | 2.36B | 1.01B | 356.00M | 1.94B | -10.29B | 10.94B | 3.63B | 634.00M | 1.04B | 2.71B | 1.64B | 1.84B | 3.53B |
| Interest Expenses | 920.00M | 921.00M | 2.05B | 1.39B | 1.36B | 1.29B | 1.23B | 1.13B | 1.32B | N/A | 479.00M | 238.00M | 4.00M | 3.00M |
| Basic Shares Outstanding | 1.23B | 1.23B | 1.22B | 1.22B | 1.22B | 1.22B | 1.22B | 1.22B | 1.20B | 593.00M | 594.00M | 593.00M | 591.00M | 591.00M |
| Diluted Shares Outstanding | 1.24B | 1.24B | 1.24B | 1.23B | 1.22B | 1.22B | 1.23B | 1.23B | 1.20B | 598.00M | 599.00M | 598.00M | 596.00M | 591.00M |
| EBITDA | 6.34B | 5.73B | 6.30B | 6.79B | 5.92B | 5.93B | 7.75B | 7.48B | 3.06B | 1.79B | 4.96B | 3.12B | 3.34B | 5.00B |
| EBITDA Margin | 23.79% | 21.65% | 24.19% | 25.94% | 23.71% | 22.58% | 29.72% | 28.26% | 16.69% | 9.84% | 27.24% | 17.01% | 17.89% | 28.11% |
| EBIT | 4.56B | 3.88B | 3.74B | 2.42B | 4.02B | -10.01B | 6.71B | 6.15B | 2.32B | 1.41B | 4.57B | 2.69B | 2.97B | 4.65B |
| EBIT Margin | 17.12% | 14.66% | 14.37% | 9.24% | 16.11% | -38.12% | 25.75% | 23.21% | 12.66% | 7.72% | 25.08% | 14.67% | 15.94% | 26.12% |
| Financial Year End | 2023-12-30 | 2022-12-31 | 2021-12-25 | 2020-12-26 | 2019-12-28 | 2018-12-29 | 2017-12-30 | 2016-12-31 | 2016-01-03 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 |