Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 10.40B | 7.03B | 7.04B | 6.49B | 6.18B | 6.24B | 6.06B | 4.75B | 4.07B | 3.93B | 3.94B | 4.04B | 3.89B | 4.29B | 4.23B | 4.14B | 4.88B | 4.80B | 4.87B | 4.38B | 4.49B | 4.52B | 4.55B | 4.92B | 5.08B | 4.32B | 4.10B | 3.80B | 3.57B | 3.58B |
Cost of Revenue | N/A | N/A | N/A | N/A | N/A | 83.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | 10.40B | 7.03B | 7.04B | 6.49B | 6.18B | 6.16B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Expenses | 1.64B | 3.22B | -3.77B | -4.92B | -4.15B | -2.98B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Selling, General & Admin | 2.77B | 2.78B | 2.81B | 2.57B | 2.45B | 2.56B | 2.54B | 2.25B | 1.77B | 1.69B | 1.70B | 1.75B | 1.71B | 1.79B | 1.93B | 1.86B | 1.89B | 1.96B | 1.72B | 1.66B | 1.61B | 1.56B | 1.49B | 1.55B | 1.59B | 1.36B | 1.27B | 1.19B | 1.11B | 1.06B |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | -1.64B | 437.00M | -6.58B | -7.49B | -6.60B | -5.54B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Income | 3.00M | 3.22B | 3.27B | 1.57B | 2.03B | 3.18B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Expenses / Income | 1.16B | -891.00M | -13.00M | -14.00M | -9.00M | -976.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Before Tax Income | 1.16B | 2.33B | 3.25B | 1.56B | 2.02B | 2.20B | 1.93B | 968.00M | 1.22B | 1.27B | 1.14B | 1.09B | 1.34B | 793.00M | -2.30B | -1.13B | 1.22B | 1.64B | 1.59B | 1.39B | 1.24B | 1.31B | 259.00M | 1.52B | 1.68B | 1.48B | 1.34B | 1.14B | 1.16B | 1.28B |
Income Tax Expenses | 196.00M | 422.00M | 642.00M | 227.00M | 314.00M | 344.00M | 637.00M | 179.00M | 303.00M | 326.00M | 271.00M | 239.00M | 369.00M | 186.00M | -1.03B | 334.00M | 280.00M | 450.00M | 459.00M | 434.00M | 339.00M | 336.00M | 102.00M | 515.00M | 577.00M | 483.00M | 426.00M | 360.00M | 368.50M | 430.00M |
Net Income | 967.00M | 1.92B | 2.62B | 1.34B | 1.72B | 1.87B | 1.30B | 791.00M | 916.00M | 900.00M | 910.00M | 858.00M | 920.00M | 554.00M | -1.33B | -1.47B | 919.00M | 1.05B | 1.13B | 954.00M | 903.00M | 976.00M | 132.00M | 1.00B | 1.11B | 996.00M | 919.00M | 783.00M | 825.00M | 853.50M |
Interest Expenses | 1.61B | 885.00M | 296.00M | 651.00M | 1.33B | 969.00M | 613.00M | 400.00M | 274.00M | 261.00M | 295.00M | 441.00M | 622.00M | 897.00M | 1.42B | 2.22B | 2.88B | 2.56B | 1.83B | 1.18B | 1.25B | 1.62B | 2.80B | 3.55B | 2.91B | 2.78B | 2.47B | 2.23B | 2.48B | 1.80B |
Basic Shares Outstanding | 927.22M | 924.36M | 947.07M | 967.78M | 992.09M | 1.05B | 1.07B | 927.82M | 836.85M | 871.46M | 906.52M | 938.94M | 931.93M | 874.75M | 697.15M | 450.04M | 392.01M | 404.49M | 408.98M | 410.58M | 422.78M | 425.45M | 424.27M | 432.62M | 448.17M | 441.89M | 439.04M | 459.81M | 469.57M | 486.13M |
Diluted Shares Outstanding | 932.76M | 933.06M | 957.41M | 974.81M | 1.00B | 1.05B | 1.09B | 938.54M | 844.49M | 878.20M | 912.57M | 943.26M | 935.80M | 878.15M | 697.15M | 450.04M | 395.82M | 410.22M | 414.01M | 415.43M | 426.16M | 430.70M | 429.57M | 435.57M | 452.36M | 447.44M | 444.54M | 465.67M | 469.57M | 496.02M |
EBITDA | 3.00M | 3.36B | 3.33B | 1.64B | 2.12B | 3.56B | 2.95B | 1.68B | 1.74B | 1.71B | 1.67B | 1.78B | 2.18B | 1.97B | -573.00M | 1.52B | 4.50B | 4.47B | 3.77B | 2.82B | 2.70B | 3.15B | 3.57B | 5.45B | 4.99B | 4.58B | 4.05B | 3.61B | 3.90B | 3.30B |
EBITDA Margin | 0.03% | 47.79% | 47.24% | 25.19% | 34.29% | 57.07% | 48.71% | 35.42% | 42.76% | 43.57% | 42.36% | 44.03% | 56.08% | 45.86% | -13.54% | 36.67% | 92.17% | 93.02% | 77.51% | 64.27% | 60.13% | 69.83% | 78.37% | 110.60% | 98.17% | 105.99% | 98.90% | 94.82% | 109.27% | 92.23% |
EBIT | 2.78B | 3.22B | 3.56B | 2.22B | 3.36B | 3.18B | 2.55B | 1.37B | 1.49B | 1.49B | 1.48B | 1.54B | 1.91B | 1.64B | -955.00M | 1.09B | 4.07B | 4.07B | 3.42B | 2.57B | 2.49B | 2.93B | 3.04B | 5.06B | 4.59B | 4.25B | 3.81B | 3.38B | 3.68B | 3.08B |
EBIT Margin | 26.70% | 45.84% | 50.63% | 34.22% | 54.30% | 50.95% | 41.99% | 28.81% | 36.69% | 37.80% | 37.46% | 38.09% | 49.14% | 38.17% | -22.57% | 26.25% | 83.47% | 84.76% | 70.15% | 58.61% | 55.45% | 64.83% | 66.73% | 102.84% | 90.38% | 98.40% | 93.00% | 88.77% | 103.03% | 86.15% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |