Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 87.48T | 71.26T | 60.57T | 58.57T | 59.17T | 60.63T | 59.81T | 60.19T | 58.96T | 57.47T | 54.04T | 49.42T | 43.53T | 39.43T | 33.69T | 31.56T | 29.15T | 26.14T | 25.25T | 23.14T | 23.88T | 21.36T | 18.87T | 18.71T | 15.70T | 13.86T |
Cost of Revenue | 89.70T | 100.90T | 63.56T | 51.80T | 57.78T | 58.21T | 52.10T | 45.55T | 45.46T | 49.76T | 50.60T | 48.46T | 43.08T | 34.57T | 33.04T | 31.54T | 2.59T | 1.98T | 1.76T | 1.36T | 1.45T | 1.21T | N/A | N/A | N/A | N/A |
Gross Profit | -2.22T | -29.65T | -2.98T | 6.76T | 1.39T | 2.42T | 7.72T | 14.64T | 13.50T | 7.71T | 3.44T | 962.25B | 450.32B | 4.86T | 646.95B | 24.68B | 26.57T | 24.17T | 23.49T | 21.78T | 22.43T | 20.16T | 18.87T | 18.71T | 15.70T | 13.86T |
Operating Expenses | 2.02T | 2.98T | 2.88T | 2.68T | 2.69T | 2.62T | 2.76T | 2.58T | 2.15T | 1.92T | 1.62T | 1.48T | 1.75T | 3.28T | 1.22T | 2.82T | 23.74T | 20.82T | 19.60T | 17.46T | 16.95T | 15.01T | N/A | N/A | N/A | N/A |
Selling, General & Admin | 2.32T | 2.37T | 2.88T | 2.68T | 2.22T | 2.20T | 2.76T | 2.26T | 2.15T | 1.92T | 1.92T | 1.78T | 1.75T | 1.66T | 1.16T | 1.74T | 1.61T | 1.50T | 1.51T | 1.25T | 1.30T | 1.06T | N/A | N/A | N/A | N/A |
Research & Development | 50.05B | 48.00M | 694.28B | 705.21B | 740.51B | 215.49B | 211.42B | 188.06B | 178.47B | 154.24B | 166.11B | 142.26B | N/A | N/A | 567.29B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | -346.19B | 605.32B | 123.51B | 10.35B | 468.55B | 419.31B | 366.72B | 395.66B | 8.93T | 421.50B | 128.51B | -1.78T | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Income | -4.25T | -32.66T | -3.84T | 5.89T | -590.71B | -208.00B | 4.95T | 12.00T | 11.35T | 5.79T | 1.52T | -817.92B | -1.30T | 1.58T | -568.70B | -2.80T | 2.82T | 3.34T | 3.89T | 4.32T | 5.48T | 5.15T | 18.87T | 18.71T | 15.70T | 13.86T |
Other Expenses / Income | -3.90T | -1.19T | -1.36T | -2.89T | -1.56T | -1.79T | -1.71T | -1.78T | -1.63T | -1.98T | -2.34T | -3.25T | -1.17T | -1.89T | -1.39T | -1.05T | -428.34B | -129.50B | -113.71B | 202.67B | -1.19T | 2.77B | -18.87T | -18.71T | -15.70T | -13.86T |
Before Tax Income | -8.15T | -33.84T | -7.09T | 2.99T | -3.27T | -2.00T | 3.61T | 10.51T | 18.66T | 4.23T | -396.49B | -4.06T | -2.47T | 437.17B | -120.44B | -3.84T | 2.35T | 3.21T | 3.78T | 4.52T | 4.29T | 5.15T | N/A | N/A | N/A | N/A |
Income Tax Expenses | -2.84T | -9.41T | -1.86T | 899.06B | -1.00T | -826.32B | 2.17T | 3.37T | 5.24T | 1.43T | -570.79B | -985.38B | 819.87B | 457.02B | -42.73B | -929.56B | 926.69B | 1.09T | 1.39T | 1.73T | 1.85T | 2.10T | -1.64T | -1.48T | -1.47T | -1.19T |
Net Income | -4.82T | -24.43T | -5.23T | 1.99T | -2.26T | -1.31T | 1.30T | 7.05T | 13.29T | 2.69T | 60.01B | -3.17T | -3.24T | -72.16B | -77.71B | -2.96T | 1.43T | 2.12T | 2.39T | 2.78T | 2.44T | 3.05T | 1.64T | 1.48T | 1.47T | 1.19T |
Interest Expenses | 4.45T | 2.82T | 3.25T | 2.90T | 2.05T | 1.87T | 3.13T | 1.75T | 3.02T | 3.14T | 2.93T | 3.07T | 2.52T | 1.62T | 988.37B | 1.00T | 737.54B | 668.48B | 637.55B | 712.82B | 870.12B | 1.02T | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 641.96M | 641.96M | 641.96M | 641.96M | 641.96M | 1.28B | 1.28B | 1.28B | 1.28B | 1.25B | 1.25B | 1.25B | 1.28B | 1.24B | 1.24B | 1.25B | 1.24B | 1.28B | 1.27B | 1.26B | 1.26B | 1.28B | 1.28B | 1.28B | 1.26B | 1.23B |
Diluted Shares Outstanding | 641.96M | 641.96M | 641.96M | 641.96M | 641.96M | 1.28B | 1.28B | 1.28B | 1.28B | 1.25B | 1.25B | 1.25B | 1.28B | 1.24B | 1.24B | 1.25B | 1.28B | 1.31B | 1.28B | 1.28B | 1.26B | 1.28B | 1.28B | 1.28B | 1.26B | 1.23B |
EBITDA | 9.93T | -19.87T | 6.23T | 16.26T | 9.75T | 9.89T | 15.18T | 21.24T | 21.66T | 14.09T | 9.38T | 5.28T | 6.53T | 8.19T | 8.22T | 3.39T | 8.53T | 8.82T | 9.69T | 9.58T | 10.81T | 10.31T | 18.87T | 18.71T | 15.70T | 13.86T |
EBITDA Margin | 11.35% | -27.89% | 10.29% | 27.76% | 16.47% | 16.32% | 25.37% | 35.28% | 36.74% | 24.52% | 17.35% | 10.68% | 15.00% | 20.77% | 24.42% | 10.74% | 29.27% | 33.75% | 38.39% | 41.39% | 45.28% | 48.26% | 100.00% | 100.00% | 100.00% | 100.00% |
EBIT | -3.21T | -31.03T | -3.84T | 5.79T | -1.22T | -272.43B | 6.60T | 12.17T | 21.54T | 7.26T | 2.42T | -1.08T | 96.49B | 2.01T | 867.93B | -2.88T | 3.09T | 3.88T | 4.42T | 5.23T | 5.16T | 6.17T | N/A | N/A | N/A | N/A |
EBIT Margin | -3.67% | -43.54% | -6.34% | 9.88% | -2.06% | -0.45% | 11.03% | 20.21% | 36.54% | 12.63% | 4.48% | -2.19% | 0.22% | 5.10% | 2.58% | -9.14% | 10.60% | 14.85% | 17.49% | 22.61% | 21.59% | 28.87% | 0.00% | 0.00% | 0.00% | 0.00% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 |