Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 88.22T | 71.26T | 60.57T | 58.57T | 59.17T | 60.63T | 59.34T | 59.76T | 58.58T | 57.12T | 53.71T | 49.12T | 43.53T | 39.43T | 33.99T | 31.56T | 29.15T | 26.14T | 25.25T | 23.14T | 23.88T | 21.36T | 18.87T | 18.71T | 15.70T | 13.86T |
Cost of Revenue | 89.53T | 100.90T | 63.56T | 51.80T | 57.78T | 58.21T | 52.10T | 45.55T | 45.46T | 49.76T | 50.60T | 48.46T | 43.08T | 34.57T | 18.52T | 31.54T | 2.59T | 1.98T | 1.76T | 1.36T | 1.45T | 1.21T | N/A | N/A | N/A | N/A |
Gross Profit | -1.31T | -29.65T | -2.98T | 6.76T | 1.39T | 2.42T | 7.24T | 14.21T | 13.12T | 7.36T | 3.12T | 661.25B | 450.32B | 4.86T | 15.47T | 24.68B | 26.57T | 24.17T | 23.49T | 21.78T | 22.43T | 20.16T | N/A | N/A | N/A | N/A |
Operating Expenses | 3.21T | 2.98T | 2.88T | 2.68T | 2.69T | 2.62T | 2.02T | 2.04T | 1.60T | 1.35T | 1.38T | 1.29T | 1.14T | 3.28T | 13.76T | 2.82T | 23.74T | 20.82T | 19.60T | 17.46T | 16.95T | 15.01T | N/A | N/A | N/A | N/A |
Selling, General & Admin | 2.49T | 2.37T | 2.88T | 2.68T | 2.22T | 2.20T | 2.28T | 2.27T | 1.87T | 1.68T | 1.68T | 1.57T | 1.75T | 1.66T | 3.19T | 1.74T | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Research & Development | 722.78B | 48.00M | 694.28B | 705.21B | 740.51B | 215.49B | 211.42B | 188.06B | 178.47B | 154.24B | 166.11B | 142.26B | N/A | N/A | 567.29B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 3.81B | 605.32B | 123.51B | 10.35B | 468.55B | 419.31B | -472.44B | -416.82B | -449.88B | -486.82B | -471.03B | -424.66B | -618.41B | 1.62T | 10.00T | 1.08T | 23.74T | 20.82T | 19.60T | 17.46T | 16.95T | 15.01T | N/A | N/A | N/A | N/A |
Operating Income | -4.52T | -32.66T | -3.84T | 5.89T | -590.71B | -208.00B | 5.32T | 12.17T | 11.53T | 6.01T | 1.74T | -628.23B | -684.96B | 1.58T | 1.71T | -2.80T | 2.82T | 3.34T | 3.89T | 4.32T | 5.48T | 5.15T | 18.87T | 18.71T | 15.70T | 13.86T |
Other Expenses / Income | -3.63T | -1.19T | -3.24T | -2.89T | -2.68T | -150.98B | -1.71T | -1.66T | 7.13T | -1.78T | -2.14T | -3.44T | -1.79T | -1.14T | -1.39T | -1.05T | -469.32B | -129.50B | -113.92B | 203.09B | -1.19T | 2.77B | N/A | N/A | N/A | N/A |
Before Tax Income | -8.15T | -33.84T | -7.09T | 2.99T | -3.27T | -2.00T | 3.61T | 10.51T | 18.66T | 4.23T | -396.49B | -4.06T | -2.47T | 437.17B | 322.41B | -3.84T | 2.35T | 3.21T | 3.78T | 4.52T | 4.29T | 5.15T | N/A | N/A | N/A | N/A |
Income Tax Expenses | -2.84T | -9.41T | -1.86T | 899.06B | -1.00T | -826.32B | 2.17T | 3.37T | 5.24T | 1.43T | -570.79B | -985.38B | 819.87B | 457.02B | 370.14B | -929.56B | 926.69B | 1.09T | 1.39T | 1.73T | 1.85T | 2.10T | N/A | N/A | N/A | N/A |
Net Income | -4.82T | -24.43T | -5.23T | 1.99T | -2.26T | -1.31T | 1.30T | 7.05T | 13.29T | 2.69T | 60.01B | -3.17T | -3.29T | -72.16B | -96.72B | -2.96T | 1.43T | 2.12T | 2.39T | 2.78T | 2.44T | 3.05T | 1.64T | 1.48T | 1.47T | 1.19T |
Interest Expenses | 4.45T | 2.82T | 3.25T | 2.90T | 2.05T | 1.87T | 1.79T | 1.75T | 2.02T | 2.35T | 2.38T | 2.34T | 2.52T | 1.62T | 1.58T | 1.00T | 737.54B | 668.48B | 637.55B | 712.82B | 870.12B | 1.02T | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 641.96M | 641.96M | 641.96M | 641.96M | 641.96M | 1.28B | 1.28B | 1.28B | 1.28B | 1.25B | 1.25B | 1.25B | 1.28B | 1.24B | 1.24B | 1.25B | 1.24B | 1.28B | 1.28B | 1.26B | 1.26B | 1.28B | 1.28B | 1.28B | 1.26B | 1.23B |
Diluted Shares Outstanding | 641.96M | 641.96M | 641.96M | 641.96M | 641.96M | 1.28B | 1.28B | 1.28B | 1.28B | 1.25B | 1.25B | 1.25B | 1.28B | 1.24B | 1.24B | 1.25B | 1.26B | 1.31B | 1.28B | 1.28B | 1.26B | 1.28B | 1.28B | 1.28B | 1.26B | 1.23B |
EBITDA | 8.51T | -18.11T | 8.10T | 17.43T | 10.54T | 10.83T | 15.03T | 21.13T | 28.89T | 14.34T | 9.26T | 5.19T | 6.92T | 8.42T | 8.18T | 3.35T | 8.92T | 9.36T | 10.22T | 10.50T | 10.49T | 11.33T | 1.64T | 1.48T | 1.47T | 1.19T |
EBITDA Margin | 9.65% | -25.41% | 13.37% | 29.77% | 17.81% | 17.86% | 25.34% | 35.35% | 49.31% | 25.11% | 17.25% | 10.56% | 15.90% | 21.37% | 24.05% | 10.61% | 30.61% | 35.81% | 40.47% | 45.35% | 43.93% | 53.03% | 8.67% | 7.93% | 9.38% | 8.58% |
EBIT | -3.21T | -31.03T | -3.84T | 5.79T | -1.22T | -272.43B | 5.26T | 12.17T | 20.54T | 6.47T | 1.87T | -1.81T | 45.72B | 2.01T | 1.86T | -2.88T | 3.09T | 3.88T | 4.42T | 5.23T | 5.16T | 6.17T | 1.64T | 1.48T | 1.47T | 1.19T |
EBIT Margin | -3.64% | -43.54% | -6.34% | 9.88% | -2.06% | -0.45% | 8.87% | 20.36% | 35.07% | 11.32% | 3.48% | -3.68% | 0.11% | 5.10% | 5.46% | -9.14% | 10.60% | 14.85% | 17.49% | 22.61% | 21.59% | 28.87% | 8.67% | 7.93% | 9.38% | 8.58% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 |