Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 14.81B | 14.06B | 12.68B | 11.62B | 11.12B | 7.44B | 6.69B | 6.44B | 6.28B | 6.12B | 6.00B | 6.00B | 5.90B | 5.64B | 5.53B | 5.71B | 5.75B | 4.74B | 3.21B | 3.06B |
Cost of Revenue | 6.73B | 6.73B | 5.71B | 5.13B | 4.78B | 3.56B | 2.69B | 2.58B | 2.56B | 2.49B | 2.50B | 2.50B | 2.48B | 2.24B | 2.23B | 2.59B | 2.62B | 1.99B | 1.12B | 1.05B |
Gross Profit | 8.08B | 7.32B | 6.98B | 6.49B | 6.34B | 3.88B | 4.00B | 3.86B | 3.72B | 3.63B | 3.50B | 3.50B | 3.42B | 3.39B | 3.30B | 3.12B | 3.13B | 2.74B | 2.08B | 2.01B |
Operating Expenses | 4.89B | 4.54B | 4.08B | 3.94B | 3.96B | 2.65B | 2.61B | 2.42B | 2.42B | 2.45B | 2.45B | 2.40B | 2.38B | 2.36B | 2.21B | 3.23B | 2.13B | 1.70B | 1.17B | 1.14B |
Selling, General & Admin | 4.91B | 4.64B | 4.15B | 3.98B | 3.96B | 2.63B | 2.56B | 2.33B | 2.31B | 2.33B | 2.33B | 2.27B | 2.26B | 2.23B | 2.13B | 2.08B | 2.02B | 1.66B | 1.18B | 1.14B |
Research & Development | 66.00M | 65.00M | 66.00M | 69.00M | 81.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 61.00M | -105.00M | -70.00M | -39.00M | 2.00M | 19.00M | 51.00M | 96.00M | 112.00M | 116.00M | 124.00M | 135.00M | 126.00M | 127.00M | 77.00M | 1.16B | 109.00M | 37.00M | -10.00M | 9.00M |
Operating Income | 3.19B | 2.60B | 2.89B | 2.48B | 2.38B | 1.24B | 1.39B | 1.43B | 1.30B | 1.18B | 1.05B | 1.09B | 1.03B | 1.03B | 1.08B | -111.00M | 1.00B | 1.04B | 916.00M | 870.00M |
Other Expenses / Income | 59.00M | -886.00M | -96.00M | -727.00M | -684.00M | 6.00M | -215.00M | -150.00M | -114.00M | -107.00M | -504.00M | -114.00M | -110.00M | -212.00M | -217.00M | -264.00M | -187.00M | -240.00M | -129.00M | -167.00M |
Before Tax Income | 2.76B | 1.72B | 2.80B | 1.75B | 1.69B | 791.00M | 1.17B | 1.28B | 1.18B | 1.07B | 542.00M | 978.00M | 925.00M | 821.00M | 868.00M | -375.00M | 817.00M | 805.00M | 787.00M | 703.00M |
Income Tax Expenses | 576.00M | 284.00M | 653.00M | 428.00M | 440.00M | 202.00M | 95.00M | 434.00M | 420.00M | 371.00M | -81.00M | 349.00M | 320.00M | 294.00M | 315.00M | -61.00M | 322.00M | 298.00M | 321.00M | 270.00M |
Net Income | 2.18B | 1.44B | 2.15B | 1.32B | 1.25B | 586.00M | 1.08B | 847.00M | 764.00M | 703.00M | 624.00M | 629.00M | 606.00M | 528.00M | 555.00M | -312.00M | 497.00M | 510.00M | 477.00M | 446.00M |
Interest Expenses | 496.00M | 693.00M | 500.00M | 604.00M | 654.00M | 452.00M | 164.00M | 147.00M | 117.00M | 109.00M | 123.00M | 125.00M | 114.00M | 128.00M | 243.00M | 257.00M | 253.00M | 257.00M | 210.00M | 177.00M |
Basic Shares Outstanding | 1.40B | 1.42B | 1.42B | 1.41B | 1.41B | 1.09B | 182.00M | 185.40M | 190.90M | 195.80M | 202.90M | 210.60M | 218.70M | 240.40M | 254.20M | 254.00M | 253.50M | 253.50M | 253.70M | 253.70M |
Diluted Shares Outstanding | 1.41B | 1.43B | 1.43B | 1.42B | 1.42B | 1.10B | 182.80M | 186.60M | 192.40M | 197.40M | 204.50M | 212.30M | 221.20M | 242.60M | 255.20M | 254.00M | 253.50M | 253.50M | 253.70M | 253.70M |
EBITDA | 3.98B | 3.48B | 3.60B | 3.18B | 3.06B | 1.72B | 1.56B | 1.65B | 1.53B | 1.42B | 900.00M | 1.34B | 1.27B | 1.17B | 1.32B | 92.00M | 1.24B | 1.20B | 1.09B | 893.00M |
EBITDA Margin | 26.83% | 24.74% | 28.42% | 27.40% | 27.49% | 23.09% | 23.38% | 25.65% | 24.32% | 23.17% | 15.01% | 22.40% | 21.55% | 20.81% | 23.87% | 1.61% | 21.59% | 25.43% | 33.92% | 29.14% |
EBIT | 3.25B | 2.41B | 3.30B | 2.36B | 2.35B | 1.24B | 1.33B | 1.43B | 1.30B | 1.18B | 666.00M | 1.10B | 1.04B | 950.00M | 1.11B | -116.00M | 1.07B | 1.06B | 1.01B | 893.00M |
EBIT Margin | 21.96% | 17.17% | 26.01% | 20.29% | 21.12% | 16.66% | 19.96% | 22.17% | 20.71% | 19.33% | 11.11% | 18.40% | 17.62% | 16.86% | 20.12% | -2.03% | 18.65% | 22.49% | 31.45% | 29.14% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 |