| Financial Year End | 2023-11-30 | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 | 2018-11-30 | 2017-11-30 | 2016-11-30 | 2015-11-30 | 2014-11-30 | 2013-11-30 | 2012-11-30 | 2011-11-30 | 2010-11-30 | 2009-11-30 | 2008-11-30 | 2007-11-30 | 2006-11-30 | 2005-11-30 | 2004-11-30 | 2003-11-30 | 2002-11-30 | 2001-11-30 | 2000-11-30 | 1999-11-30 | 1998-11-30 | 1997-11-30 | 1996-11-30 | 1995-11-30 | 1994-11-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.41B | 6.90B | 5.72B | 4.18B | 4.55B | 4.55B | 4.37B | 3.59B | 3.03B | 2.40B | 2.10B | 1.55B | 1.31B | 1.59B | 1.82B | 3.03B | 6.42B | 11.00B | 9.44B | 7.05B | 5.85B | 4.94B | 4.50B | 3.87B | 3.82B | 2.40B | 1.84B | 1.75B | 1.37B | 1.31B |
| Cost of Revenue | 5.04B | 5.21B | 4.47B | 3.38B | 3.71B | 3.74B | 3.65B | 3.04B | 2.54B | 1.99B | 1.74B | 1.32B | 1.13B | 1.31B | 1.75B | 3.32B | 6.83B | 8.85B | 6.89B | 5.33B | 4.48B | 3.89B | 3.61B | 3.08B | 3.01B | 1.93B | 1.50B | 1.42B | 1.11B | 1.04B |
| Gross Profit | 1.37B | 1.69B | 1.26B | 802.72M | 843.82M | 803.08M | 722.06M | 553.54M | 492.66M | 415.30M | 360.04M | 227.91M | 172.06M | 281.71M | 74.94M | -285.37M | -414.65M | 2.15B | 2.55B | 1.73B | 1.37B | 1.05B | 888.78M | 788.93M | 805.20M | 471.40M | 345.00M | 331.30M | 255.50M | 265.00M |
| Operating Expenses | 632.09M | 635.41M | 579.43M | 474.86M | 501.68M | 448.00M | 429.82M | 393.26M | 346.71M | 291.47M | 258.85M | 251.16M | 247.89M | 292.64M | 306.27M | 575.27M | 909.85M | 1.39B | 1.20B | 952.13M | 808.64M | 595.73M | 536.46M | 517.48M | 512.70M | 332.60M | 248.70M | 239.40M | 195.40M | 182.10M |
| Selling, General & Admin | 632.09M | 635.41M | 579.43M | 474.86M | 501.68M | 448.00M | 429.82M | 393.26M | 346.71M | 291.47M | 258.85M | 251.16M | 247.89M | 292.64M | 306.27M | 501.03M | 824.62M | 1.38B | 1.19B | 938.93M | 766.41M | 618.68M | 556.73M | 475.17M | 472.90M | 314.50M | 234.50M | 227.10M | 187.40M | 176.40M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 74.25M | 85.23M | 14.32M | 10.97M | 13.20M | 42.22M | -22.95M | -20.26M | 42.31M | 39.80M | 18.10M | 14.20M | 12.30M | 8.00M | 5.70M |
| Operating Income | 718.74M | 1.04B | 661.34M | 316.47M | 331.38M | 345.72M | 283.40M | 160.29M | 145.95M | 123.83M | 101.19M | -23.25M | -75.82M | -10.93M | -231.34M | -860.64M | -1.32B | 755.72M | 1.36B | 774.70M | 562.90M | 452.92M | 352.32M | 271.44M | 292.50M | 138.80M | 96.30M | 91.90M | 60.10M | 82.90M |
| Other Expenses / Income | 14.98M | 34.69M | 34.00M | 47.57M | 16.80M | 9.37M | 6.59M | -10.97M | -18.91M | -28.88M | -62.83M | -55.81M | -105.35M | -65.44M | -79.85M | -107.29M | -136.27M | -57.67M | -60.98M | -57.00M | -9.44M | 16.33M | -27.80M | 26.21M | -65.60M | 7.80M | -5.30M | -187.60M | -14.60M | -9.00M |
| Before Tax Income | 771.28M | 1.07B | 695.35M | 364.04M | 348.18M | 367.96M | 290.00M | 149.31M | 127.04M | 94.95M | 38.36M | -79.05M | -181.17M | -76.37M | -311.18M | -967.93M | -1.46B | 698.05M | 1.30B | 717.70M | 553.46M | 469.25M | 324.52M | 297.66M | 226.90M | 146.60M | 91.00M | -95.70M | 45.50M | 73.90M |
| Income Tax Expenses | 181.10M | 255.40M | 130.60M | 67.80M | 79.40M | 197.60M | 109.40M | 43.70M | 42.40M | -823.40M | -1.60M | -20.10M | -2.40M | -7.00M | -209.40M | 8.20M | -46.00M | 215.70M | 453.60M | 236.80M | 182.70M | 154.90M | 110.30M | 87.70M | 79.40M | 51.30M | 32.80M | -34.50M | 16.40M | 27.30M |
| Net Income | 590.18M | 816.67M | 564.75M | 296.24M | 268.77M | 170.37M | 180.59M | 105.61M | 84.64M | 918.35M | 39.96M | -58.95M | -178.77M | -69.37M | -101.78M | -976.13M | -929.41M | 482.35M | 842.42M | 480.90M | 370.76M | 314.35M | 214.22M | 209.96M | 147.50M | 95.30M | 58.20M | -61.20M | 29.10M | 46.60M |
| Interest Expenses | 107.09M | 704.00K | 120.51M | 124.15M | 143.41M | N/A | 6.31M | 5.90M | 21.86M | 30.75M | 62.69M | 69.80M | 49.20M | 68.31M | 51.76M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Basic Shares Outstanding | 80.84M | 86.86M | 90.40M | 90.46M | 88.00M | 87.77M | 85.84M | 85.71M | 92.05M | 89.27M | 82.63M | 77.11M | 77.04M | 76.89M | 76.66M | 77.53M | 77.19M | 78.82M | 81.87M | 78.32M | 78.80M | 83.05M | 74.90M | 77.91M | 93.35M | 79.09M | 80.28M | 79.48M | 79.73M | 80.34M |
| Diluted Shares Outstanding | 83.38M | 89.35M | 93.59M | 94.09M | 93.84M | 101.06M | 98.32M | 96.28M | 102.86M | 99.31M | 91.56M | 77.11M | 77.04M | 76.89M | 76.66M | 77.53M | 77.19M | 82.88M | 88.40M | 84.37M | 84.26M | 87.93M | 77.90M | 80.14M | 95.78M | 82.16M | 80.28M | 79.48M | 79.73M | 80.34M |
| EBITDA | 778.95M | 1.08B | 700.42M | 364.04M | 354.98M | 367.96M | 299.09M | 158.85M | 152.31M | 128.12M | 102.91M | -7.63M | -129.93M | -4.77M | -254.19M | -958.61M | -955.66M | 722.22M | 1.32B | 741.57M | 576.74M | 488.58M | 369.66M | 339.97M | 266.70M | 164.70M | 105.20M | -83.40M | 53.50M | 79.60M |
| EBITDA Margin | 12.15% | 15.58% | 12.23% | 8.70% | 7.80% | 8.09% | 6.85% | 4.42% | 5.02% | 5.34% | 4.91% | -0.49% | -9.95% | -0.30% | -13.93% | -31.60% | -14.89% | 6.56% | 13.97% | 10.51% | 9.86% | 9.89% | 8.21% | 8.78% | 6.99% | 6.85% | 5.71% | -4.75% | 3.91% | 6.09% |
| EBIT | 878.36M | 1.07B | 815.86M | 488.19M | 491.59M | 367.96M | 296.30M | 155.22M | 148.90M | 125.70M | 101.05M | -9.25M | -131.96M | -8.06M | -259.42M | -967.93M | -975.41M | 698.05M | 1.30B | 717.70M | 553.46M | 469.25M | 324.52M | 297.66M | 226.90M | 146.60M | 91.00M | -95.70M | 45.50M | 73.90M |
| EBIT Margin | 13.70% | 15.54% | 14.25% | 11.67% | 10.80% | 8.09% | 6.78% | 4.32% | 4.91% | 5.24% | 4.82% | -0.60% | -10.11% | -0.51% | -14.22% | -31.90% | -15.20% | 6.34% | 13.73% | 10.18% | 9.46% | 9.50% | 7.21% | 7.69% | 5.94% | 6.10% | 4.94% | -5.46% | 3.33% | 5.65% |
| Financial Year End | 2023-11-30 | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 | 2018-11-30 | 2017-11-30 | 2016-11-30 | 2015-11-30 | 2014-11-30 | 2013-11-30 | 2012-11-30 | 2011-11-30 | 2010-11-30 | 2009-11-30 | 2008-11-30 | 2007-11-30 | 2006-11-30 | 2005-11-30 | 2004-11-30 | 2003-11-30 | 2002-11-30 | 2001-11-30 | 2000-11-30 | 1999-11-30 | 1998-11-30 | 1997-11-30 | 1996-11-30 | 1995-11-30 | 1994-11-30 |