Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 47.85T | 16.68T | 17.04T | 15.05T | 12.50T | 12.53T | 11.46T | 9.90T | 9.96T | 9.58T | 9.94T | 10.94T | 8.84T | 9.43T | 8.60T | 9.33T | 10.12T | 8.53T | 8.65T | 9.06T | 10.70T | 9.81T | 5.32T | 5.62T | 1.10T |
Cost of Revenue | -29.94T | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | 77.79T | 16.68T | 17.04T | 15.05T | 12.50T | 12.53T | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Expenses | 15.72T | 7.72T | 5.94T | 5.00T | 6.31T | 5.00T | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Selling, General & Admin | 5.52T | 7.54T | 5.98T | 5.05T | 6.27T | 5.05T | 4.69T | 5.07T | 5.07T | 4.81T | 4.76T | 5.18T | 3.59T | 6.10T | 4.36T | 4.41T | 2.28T | 1.96T | 2.17T | 1.64T | 1.74T | 1.59T | 1.06T | 484.28B | N/A |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | -15.72T | 185.53B | -35.97B | -46.80B | 43.34B | -54.38B | 38.88B | 67.53B | 164.83B | -25.78B | 39.85B | -64.90B | -137.53B | -274.00M | -154.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Income | 6.44T | -1.01T | 6.11T | 4.71T | 4.53T | 9.13T | 4.02T | 1.68T | 1.82T | 1.96T | 2.03T | 2.41T | N/A | 19.19B | 2.57T | 1.79T | 4.97T | 4.31T | 3.78T | 1.43T | -1.43T | 1.54T | 1.66T | 1.14T | N/A |
Other Expenses / Income | 6.14T | 6.81T | -25.16B | 47.13B | 1.37B | -4.83T | 123.15B | 951.71B | 343.56B | -57.70B | -211.70B | -150.07B | N/A | -307.61B | -1.64T | N/A | -4.26B | -4.53B | -2.68B | -2.44B | 54.67B | 211.16B | -84.26B | -94.17B | N/A |
Before Tax Income | 6.14T | 5.80T | 6.08T | 4.76T | 4.53T | 4.30T | 4.14T | 2.63T | 2.16T | 1.90T | 1.82T | 2.26T | 3.26T | -288.42B | 926.05B | 1.79T | 4.96T | 4.31T | 3.78T | 1.43T | -1.38T | 1.75T | 1.57T | 1.04T | 808.16B |
Income Tax Expenses | 1.61T | 1.62T | 1.70T | 1.26T | 1.22T | 1.24T | 794.96B | 438.48B | 437.39B | 486.31B | 551.59B | 549.34B | 832.23B | 304.11B | 207.48B | 453.85B | 1.21T | 1.36T | 1.09T | 432.64B | -384.92B | 597.28B | 624.95B | 449.88B | 267.50B |
Net Income | 4.63T | 4.15T | 4.41T | 3.47T | 3.31T | 3.06T | 3.34T | 2.14T | 1.70T | 1.40T | 1.26T | 1.70T | 2.37T | -588.12B | 720.64B | 1.33T | 3.76T | 2.95T | 2.69T | 996.77B | -993.12B | 1.25T | 992.30B | 594.54B | 540.66B |
Interest Expenses | 17.00T | 7.68T | 3.98T | 4.76T | 5.44T | 4.83T | 3.67T | 3.62T | 4.17T | 5.22T | 5.83T | 7.04T | 6.85T | 6.97T | 8.23T | 9.36T | 6.69T | 5.10T | 4.71T | 5.33T | 6.78T | 6.73T | 5.36T | 4.96T | 2.82T |
Basic Shares Outstanding | 384.03M | 389.63M | 389.63M | 389.63M | 391.13M | 396.50M | 398.72M | 383.63M | 386.35M | 386.35M | 386.30M | 386.35M | 343.03M | 343.03M | 325.41M | 321.73M | 336.35M | 336.35M | 322.79M | 306.43M | 326.00M | 317.71M | 240.71M | 149.49M | 120.57M |
Diluted Shares Outstanding | 393.33M | 398.94M | 398.58M | 394.76M | 394.02M | 398.81M | 401.04M | 385.65M | 388.09M | 387.99M | 387.97M | 387.55M | 343.03M | 343.03M | 325.41M | 321.73M | 336.35M | 336.35M | 322.95M | 306.65M | 326.00M | 326.67M | 240.71M | 176.67M | 183.91M |
EBITDA | -383.07B | 4.41B | 7.11T | 5.76T | 5.51T | 9.75T | 8.36T | 6.49T | 6.57T | 7.37T | 7.93T | 9.62T | 10.40T | 7.05T | 9.59T | 11.55T | 12.07T | 9.71T | 8.83T | 7.18T | 5.95T | 9.03T | 7.16T | 6.17T | 3.70T |
EBITDA Margin | -0.80% | 0.03% | 41.75% | 38.29% | 44.09% | 77.84% | 72.99% | 65.55% | 65.92% | 76.90% | 79.77% | 87.97% | 117.60% | 74.73% | 111.46% | 123.75% | 119.27% | 113.84% | 102.05% | 79.31% | 55.58% | 91.97% | 134.60% | 109.91% | 337.63% |
EBIT | 23.24T | 13.45T | 10.09T | 9.49T | 9.98T | 9.13T | 7.81T | 6.20T | 6.31T | 7.11T | 7.65T | 9.29T | 10.06T | 6.69T | 9.16T | 11.14T | 11.66T | 9.40T | 8.48T | 6.76T | 5.40T | 8.58T | 6.98T | 6.01T | 3.63T |
EBIT Margin | 48.58% | 80.63% | 59.21% | 63.06% | 79.83% | 72.86% | 68.19% | 62.63% | 63.33% | 74.17% | 76.89% | 84.96% | 113.73% | 70.92% | 106.45% | 119.39% | 115.13% | 110.22% | 98.02% | 74.61% | 50.43% | 87.46% | 131.23% | 107.02% | 330.63% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 |