Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 13.08T | 16.68T | 17.04T | 15.05T | 12.50T | 12.53T | 11.46T | 9.89T | 9.94T | 9.58T | 8.76T | 10.93T | 26.48T | 18.66T | 22.23T | 9.33T | 10.12T | 8.53T | 8.65T | 9.06T | 10.70T | 9.81T | 5.32T | 5.62T | 1.10T |
Cost of Revenue | -64.70T | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | 77.79T | 16.68T | 17.04T | 15.05T | 12.50T | 12.53T | 11.46T | 9.89T | 9.94T | 9.58T | 8.76T | 10.93T | 26.48T | 18.66T | 22.23T | 9.33T | 10.12T | 8.53T | 8.65T | 9.06T | 10.70T | 9.81T | 5.32T | 5.62T | 1.10T |
Operating Expenses | 6.34T | 7.72T | 5.94T | 5.00T | 6.31T | 5.00T | 4.73T | 4.42T | 3.73T | 3.44T | 3.97T | 3.22T | 3.45T | 6.37T | 3.78T | -7.55T | -5.16T | -4.22T | -4.88T | -7.63T | -12.08T | -7.96T | -3.70T | -4.57T | -288.38B |
Selling, General & Admin | 5.85T | 7.54T | 5.98T | 5.05T | 6.27T | 5.05T | 4.69T | 3.75T | 3.59T | 3.46T | 3.98T | 3.36T | 3.59T | 6.37T | 3.78T | 4.41T | 2.28T | 1.96T | 2.17T | 1.64T | 1.74T | 1.59T | 1.06T | 484.28B | N/A |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | N/A | 185.53B | -35.97B | -46.80B | 43.34B | -54.38B | 38.88B | 670.87B | 140.46B | -25.78B | -12.31B | -136.53B | -137.53B | -274.00M | -154.00M | -11.96T | -7.44T | -6.18T | -7.05T | -9.27T | -13.82T | -9.55T | -4.76T | -5.06T | -288.38B |
Operating Income | 6.74T | -1.01T | 6.11T | 4.71T | 4.53T | 9.13T | 4.11T | 2.58T | 2.14T | 1.89T | 1.81T | 2.25T | 3.21T | 7.33B | 564.73B | 1.78T | 4.96T | 4.31T | 3.78T | 1.43T | -1.38T | 1.85T | 1.62T | 1.04T | 808.17B |
Other Expenses / Income | -570.65B | -249.36B | -337.61B | -23.73T | -224.12B | -327.45B | 123.15B | -85.45B | 201.90B | -57.70B | -352.87B | 2.26T | 55.55B | 130.18B | 361.32B | 1.78T | -4.26B | 1.61B | N/A | -2.44B | N/A | 211.16B | -45.22B | N/A | 808.16B |
Before Tax Income | 6.17T | 5.80T | 6.08T | 4.76T | 4.53T | 4.30T | 4.14T | 2.63T | 2.16T | 1.90T | 1.82T | 2.26T | 3.26T | 19.19B | 552.16B | 1.79T | 4.96T | 4.31T | 3.78T | 1.43T | -1.38T | 1.75T | 1.57T | 1.04T | 808.16B |
Income Tax Expenses | 1.61T | 1.62T | 1.70T | 1.26T | 1.22T | 1.24T | 794.96B | 438.48B | 437.39B | 486.31B | 551.59B | 549.34B | 832.23B | -80.99B | 24.91B | 453.85B | 1.21T | 1.36T | 1.09T | 432.64B | -384.92B | 597.28B | 624.95B | 449.88B | 267.50B |
Net Income | 4.63T | 4.15T | 4.41T | 3.47T | 3.31T | 3.06T | 3.31T | 2.14T | 1.70T | 1.40T | 1.26T | 1.70T | 2.37T | 88.32B | 539.82B | 1.33T | 3.76T | 2.95T | 2.69T | 996.77B | -993.12B | 1.25T | 992.30B | 594.54B | 540.66B |
Interest Expenses | 17.00T | 7.68T | 3.98T | 4.76T | 5.44T | 4.83T | 3.67T | 3.62T | 4.17T | 5.22T | 5.83T | 7.04T | 6.85T | 7.04T | 8.35T | 9.36T | 6.69T | 5.10T | 4.71T | 5.33T | 6.78T | 6.73T | 5.36T | 4.96T | 2.82T |
Basic Shares Outstanding | 409.46M | 389.63M | 389.63M | 389.63M | 391.13M | 396.50M | 398.72M | 383.62M | 386.35M | 386.35M | 386.35M | 386.35M | 367.29M | 343.03M | 325.40M | 330.50M | 336.35M | 336.35M | 322.79M | 306.43M | 326.00M | 317.71M | 240.71M | 149.49M | 120.57M |
Diluted Shares Outstanding | 393.33M | 398.94M | 398.58M | 394.76M | 394.02M | 398.81M | 401.04M | 385.63M | 388.09M | 387.94M | 387.99M | 387.55M | 368.18M | 343.44M | 325.40M | 330.50M | 336.35M | 336.35M | 322.95M | 306.65M | 326.00M | 326.67M | 240.71M | 176.67M | 183.91M |
EBITDA | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 0 | 0 | N/A | N/A | 0 | 0 | N/A | N/A |
EBITDA Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
EBIT | 23.24T | 13.45T | 10.09T | 9.49T | 9.98T | 9.13T | 7.78T | 6.20T | 6.31T | 7.11T | 7.65T | 9.29T | 10.06T | 7.05T | 8.92T | 11.14T | 11.66T | 9.40T | 8.48T | 6.76T | 5.40T | 8.58T | 6.98T | 6.01T | 3.63T |
EBIT Margin | 177.63% | 80.63% | 59.21% | 63.06% | 79.83% | 72.86% | 67.91% | 62.73% | 63.49% | 74.17% | 87.30% | 84.99% | 37.97% | 37.79% | 40.11% | 119.39% | 115.13% | 110.22% | 98.02% | 74.61% | 50.43% | 87.46% | 131.23% | 107.02% | 330.63% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 |