| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|
| Revenue | 1.16B | 3.22B | 2.65B | 3.30B | 4.67B | 4.91B |
| Cost of Revenue | 800.00M | 444.00M | 1.21B | 964.00M | 984.00M | 984.00M |
| Gross Profit | 356.00M | 2.78B | 1.44B | 2.33B | 3.69B | 3.92B |
| Operating Expenses | 843.00M | 776.00M | 1.21B | 964.00M | 984.00M | 984.00M |
| Selling, General & Admin | 401.00M | 444.00M | 569.00M | 497.00M | 488.00M | N/A |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 800.00M | 776.00M | 1.21B | 964.00M | 984.00M | 984.00M |
| Operating Income | 346.00M | 2.93B | 2.25B | 1.37B | 2.71B | 2.94B |
| Other Expenses / Income | -33.00M | -2.10B | -1.32B | -838.00M | -1.94B | -2.41B |
| Before Tax Income | 313.00M | 827.00M | 936.00M | 532.00M | 763.00M | 528.00M |
| Income Tax Expenses | 85.00M | 182.00M | 219.00M | 120.00M | 166.00M | 133.00M |
| Net Income | 228.00M | 645.00M | 717.00M | 412.00M | 597.00M | 395.00M |
| Interest Expenses | 3.56B | 2.10B | 1.32B | 2.05B | 3.49B | 3.67B |
| Basic Shares Outstanding | 123.24M | 143.65M | 171.53M | 194.34M | 233.00M | 265.10M |
| Diluted Shares Outstanding | 123.00M | 144.00M | 172.00M | 195.00M | 233.00M | 264.00M |
| EBITDA | -33.00M | 2.95B | 2.28B | 1.37B | 2.71B | 2.94B |
| EBITDA Margin | -2.85% | 91.47% | 86.18% | 41.54% | 57.89% | 59.90% |
| EBIT | 3.87B | 2.93B | 2.25B | 2.58B | 4.25B | 4.20B |
| EBIT Margin | 334.78% | 90.88% | 85.05% | 78.17% | 90.97% | 85.49% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |