| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.16B | 3.22B | 2.65B | 3.30B | 4.67B | 4.91B | 4.38B | 4.15B | 4.29B | 4.73B | 3.41B | 2.43B |
| Cost of Revenue | 800.00M | 444.00M | 1.21B | 964.00M | 984.00M | 984.00M | 966.00M | 951.00M | 918.00M | 987.00M | N/A | N/A |
| Gross Profit | 356.00M | 2.78B | 1.44B | 2.33B | 3.69B | 3.92B | 3.42B | 3.19B | 3.38B | 3.74B | 3.41B | 2.43B |
| Operating Expenses | 401.00M | 776.00M | 1.21B | 964.00M | 984.00M | 984.00M | 966.00M | 951.00M | 918.00M | 987.00M | 1.33B | 989.00M |
| Selling, General & Admin | 401.00M | 444.00M | 569.00M | 497.00M | 488.00M | 507.00M | 519.00M | 500.00M | 467.00M | 479.00M | 504.00M | 457.00M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | N/A | 776.00M | 1.21B | 964.00M | 984.00M | 984.00M | 966.00M | 951.00M | 918.00M | 987.00M | N/A | N/A |
| Operating Income | 755.00M | 2.93B | 2.25B | 1.37B | 2.71B | 2.94B | 292.00M | 681.00M | 996.00M | 1.15B | 2.36B | 1.42B |
| Other Expenses / Income | -442.00M | -2.10B | -767.00M | -838.00M | -1.94B | -2.41B | 472.00M | 427.00M | 584.00M | 669.00M | -272.00M | N/A |
| Before Tax Income | 313.00M | 827.00M | 936.00M | 532.00M | 763.00M | 528.00M | 764.00M | 1.11B | 1.58B | 1.82B | 2.09B | 1.44B |
| Income Tax Expenses | 85.00M | 182.00M | 219.00M | 120.00M | 166.00M | 133.00M | 472.00M | 427.00M | 597.00M | 681.00M | 776.00M | 498.00M |
| Net Income | 228.00M | 645.00M | 717.00M | 412.00M | 597.00M | 395.00M | 292.00M | 681.00M | 983.00M | 1.13B | 1.29B | 921.00M |
| Interest Expenses | 3.56B | 2.10B | 1.32B | 2.05B | 3.49B | 3.67B | 2.97B | 2.44B | 2.07B | 2.06B | N/A | N/A |
| Basic Shares Outstanding | 123.24M | 143.65M | 171.53M | 194.34M | 233.00M | 264.00M | 280.77M | 321.23M | 381.01M | 425.00M | 447.06M | 484.74M |
| Diluted Shares Outstanding | 123.00M | 144.00M | 172.00M | 195.00M | 233.00M | 264.00M | 281.00M | 322.00M | 382.00M | 425.19M | 449.00M | 483.00M |
| EBITDA | -33.00M | 3.27B | 234.00M | 1.37B | 2.71B | 2.94B | 292.00M | 681.00M | 996.00M | 1.15B | -291.00M | 1.42B |
| EBITDA Margin | -2.85% | 101.58% | 8.84% | 41.54% | 57.89% | 59.90% | 6.66% | 16.43% | 23.19% | 24.29% | -8.52% | 58.49% |
| EBIT | 3.87B | 2.93B | 2.25B | 2.58B | 4.25B | 4.20B | 3.73B | 3.55B | 3.65B | 3.88B | 2.07B | 1.42B |
| EBIT Margin | 334.78% | 90.88% | 85.05% | 78.17% | 90.97% | 85.49% | 85.22% | 85.60% | 85.08% | 81.92% | 60.57% | 58.49% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 |