Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 154.95B | 128.64B | 121.69B | 119.88B | 115.72B | 103.74B | 98.98B | 95.67B | 93.03B | 94.20B | 96.61B | 97.03B | 97.23B | 102.69B | 100.43B | 67.25B | 71.37B | 61.44B | 54.53B | 43.10B | 33.26B | 29.61B | 29.05B | 32.93B | 22.22B | 18.87B | 16.78B | 15.85B | 8.46B | 8.27B |
Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | 154.95B | 128.64B | 121.69B | 119.88B | 115.72B | 103.74B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Expenses | 87.17B | 76.14B | 71.34B | 66.66B | 65.27B | 62.98B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Selling, General & Admin | 51.06B | 45.55B | 41.60B | 37.46B | 37.51B | 57.42B | 33.91B | 32.88B | 32.46B | 32.71B | 33.31B | 33.16B | 32.18B | 30.57B | 28.70B | 24.66B | 24.76B | 23.40B | 22.48B | 15.84B | 12.40B | 11.67B | 12.54B | 13.34B | 7.10B | 5.88B | 5.44B | 5.16B | 2.77B | 2.64B |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 36.12B | 30.59B | 29.73B | 29.19B | 27.76B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Income | 70.54B | 52.52B | 65.02B | 41.76B | 49.95B | 40.84B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Expenses / Income | -8.93B | -6.36B | -5.46B | -5.94B | -5.09B | -72.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Before Tax Income | 61.61B | 46.17B | 59.56B | 35.81B | 44.87B | 40.76B | 35.90B | 34.54B | 30.70B | 29.79B | 25.91B | 28.92B | 26.75B | 24.86B | 16.07B | 2.77B | 22.80B | 19.89B | 12.21B | 6.19B | 10.03B | 2.52B | 2.57B | 8.73B | 8.38B | 5.93B | 5.91B | 3.81B | 2.98B | 2.21B |
Income Tax Expenses | 12.06B | 8.49B | 11.23B | 6.68B | 8.44B | 8.29B | 11.46B | 9.80B | 6.26B | 8.03B | 7.99B | 7.63B | 7.77B | 7.49B | 4.42B | -926.00M | 7.44B | 6.24B | 3.73B | 1.73B | 3.31B | 856.00M | 847.00M | 3.01B | 2.93B | 2.15B | 2.20B | 1.35B | 1.16B | 918.00M |
Net Income | 49.55B | 37.68B | 48.33B | 29.13B | 36.43B | 30.71B | 24.44B | 24.73B | 24.44B | 21.76B | 17.92B | 21.28B | 18.98B | 17.37B | 11.73B | 5.61B | 15.37B | 14.44B | 8.48B | 4.47B | 6.72B | 1.66B | 1.69B | 5.73B | 5.45B | 3.78B | 3.71B | 2.46B | 1.80B | 1.29B |
Interest Expenses | 81.32B | 26.10B | 5.55B | 9.96B | 26.80B | 22.38B | 14.28B | 9.82B | 7.46B | 7.90B | 9.68B | 11.15B | 13.60B | 12.78B | 15.20B | 34.24B | 44.98B | 37.87B | 25.37B | 13.83B | 11.11B | 13.76B | 21.38B | 27.13B | 11.49B | 13.72B | 13.60B | 11.57B | 6.43B | 4.41B |
Basic Shares Outstanding | 2.94B | 2.97B | 3.02B | 3.08B | 3.22B | 3.41B | 13.12B | 13.12B | 13.12B | 13.12B | 13.12B | 13.12B | 13.12B | 13.12B | 13.12B | 13.12B | 13.12B | 13.12B | 13.12B | 13.12B | 13.12B | 13.12B | 13.12B | 13.12B | 13.12B | 13.12B | 13.12B | 13.12B | 13.12B | 13.12B |
Diluted Shares Outstanding | 2.94B | 2.97B | 3.03B | 3.09B | 3.23B | 3.41B | 13.12B | 13.12B | 13.12B | 13.12B | 13.12B | 13.12B | 13.12B | 13.12B | 13.12B | 13.12B | 13.12B | 13.12B | 13.12B | 13.12B | 13.12B | 13.12B | 13.12B | 13.12B | 13.12B | 13.12B | 13.12B | 13.12B | 13.12B | 13.12B |
EBITDA | 78.06B | 59.57B | 72.96B | 50.37B | 58.32B | 39.00B | 56.35B | 49.83B | 43.10B | 42.45B | 40.90B | 45.22B | 45.46B | 42.60B | 35.17B | 43.32B | 71.61B | 62.12B | 41.90B | 23.86B | 24.24B | 19.70B | 26.81B | 38.41B | 21.27B | 20.82B | 20.46B | 16.25B | 9.76B | 7.00B |
EBITDA Margin | 50.37% | 46.31% | 59.95% | 42.02% | 50.40% | 37.59% | 56.94% | 52.09% | 46.34% | 45.06% | 42.33% | 46.60% | 46.75% | 41.49% | 35.02% | 64.42% | 100.33% | 101.12% | 76.84% | 55.37% | 72.88% | 66.53% | 92.29% | 116.62% | 95.74% | 110.37% | 121.90% | 102.50% | 115.43% | 84.67% |
EBIT | 142.93B | 72.26B | 65.11B | 45.77B | 71.66B | 61.38B | 50.17B | 44.35B | 38.16B | 37.69B | 35.59B | 40.07B | 40.35B | 37.64B | 31.34B | 38.92B | 67.79B | 58.55B | 37.58B | 20.03B | 21.14B | 16.28B | 23.92B | 35.86B | 19.87B | 19.65B | 19.51B | 15.38B | 9.39B | 6.63B |
EBIT Margin | 92.24% | 56.17% | 53.51% | 38.18% | 61.93% | 59.17% | 50.69% | 46.36% | 41.02% | 40.01% | 36.84% | 41.30% | 41.50% | 36.65% | 31.21% | 57.87% | 94.98% | 95.29% | 68.92% | 46.47% | 63.55% | 54.96% | 82.34% | 108.90% | 89.43% | 104.17% | 116.24% | 97.02% | 111.11% | 80.11% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |