| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.56B | 5.30B | 4.74B | 4.45B | 4.45B | 4.65B | 5.03B | 4.99B | 4.86B | 4.63B | 4.67B | 4.37B | 4.45B | 4.09B | 3.32B | 3.57B | 2.84B | 2.30B | 2.06B | 1.34B | 701.39M | 546.55M | 887.02M | 673.50M | 102.60M | 3.80M |
| Cost of Revenue | 2.36B | 2.34B | 2.00B | 1.87B | 1.83B | 1.91B | 1.96B | 1.87B | 1.78B | 1.77B | 1.73B | 1.66B | 1.58B | 1.35B | 1.16B | 1.17B | 927.64M | 754.29M | 652.87M | 410.57M | 257.35M | 230.11M | 372.77M | 237.55M | 45.30M | 1.90M |
| Gross Profit | 3.20B | 2.96B | 2.74B | 2.57B | 2.62B | 2.74B | 3.07B | 3.12B | 3.08B | 2.86B | 2.94B | 2.71B | 2.87B | 2.74B | 2.16B | 2.41B | 1.91B | 1.55B | 1.41B | 925.45M | 444.04M | 316.44M | 514.25M | 435.95M | 57.30M | 1.90M |
| Operating Expenses | 2.63B | 2.42B | 2.31B | 2.15B | 2.14B | 2.16B | 2.16B | 2.21B | 2.17B | 2.26B | 2.34B | 2.35B | 2.21B | 1.96B | 1.66B | 1.71B | 1.50B | 2.51B | 954.94M | 699.79M | 373.05M | 337.26M | 473.39M | 231.86M | 71.90M | 34.20M |
| Selling, General & Admin | 1.49B | 1.38B | 1.30B | 1.19B | 1.18B | 1.16B | 1.18B | 1.20B | 1.17B | 1.25B | 1.29B | 1.25B | 1.18B | 1.03B | 893.50M | 927.78M | 783.18M | 655.07M | 514.35M | 355.61M | 174.25M | 161.07M | 190.30M | 110.20M | 26.20M | 6.40M |
| Research & Development | 1.14B | 1.04B | 1.01B | 958.40M | 955.70M | 1.00B | 980.70M | 1.01B | 994.50M | 1.01B | 1.04B | 1.10B | 1.03B | 917.86M | 741.71M | 731.15M | 622.96M | 480.25M | 355.42M | 238.36M | 176.10M | 161.89M | 159.73M | 87.83M | 41.50M | 24.00M |
| Other Operating Expenses | N/A | -28.60M | -16.80M | -32.90M | -27.80M | -39.50M | -36.30M | -62.30M | -59.80M | 333.40M | -40.40M | -16.60M | 5.37M | 4.23M | 352.21M | 52.51M | 94.55M | 1.38B | 85.17M | 105.82M | 22.70M | 14.30M | 123.36M | 33.82M | 4.20M | 3.80M |
| Operating Income | 470.10M | 519.10M | 533.90M | 544.10M | 442.20M | 572.20M | 848.10M | 900.50M | 912.00M | -419.70M | 565.90M | 308.10M | 618.52M | 767.58M | 480.03M | 694.97M | 407.06M | -997.78M | 445.73M | 203.21M | 57.01M | -127.04M | 40.86M | 194.09M | -14.60M | -32.30M |
| Other Expenses / Income | -121.10M | 12.40M | -77.40M | -87.90M | -27.80M | -39.50M | -36.30M | -62.30M | -59.80M | 333.40M | -40.40M | -16.60M | -86.29M | -4.48M | -26.90M | 19.94M | 108.12M | 100.73M | 36.03M | 15.81M | 1.98M | 11.89M | -24.33M | -7.54M | 8.09M | 2.00M |
| Before Tax Income | 349.00M | 536.30M | 310.10M | 265.20M | 414.40M | 532.70M | 811.80M | 838.20M | 852.20M | -86.30M | 525.50M | 291.50M | 571.72M | 778.15M | 481.39M | 728.89M | 510.58M | -897.05M | 502.20M | 219.02M | 58.99M | -115.15M | 16.54M | 230.37M | -6.60M | -31.00M |
| Income Tax Expenses | 29.20M | 60.50M | 57.40M | 7.40M | 69.40M | -34.20M | 505.60M | 237.00M | 218.50M | 248.00M | 85.70M | 105.00M | 146.70M | 158.78M | 258.11M | 217.14M | 149.75M | 104.39M | 148.17M | 83.27M | 19.80M | 4.50M | 29.95M | 82.46M | 2.40M | 31.00M |
| Net Income | 310.20M | 471.00M | 252.70M | 257.80M | 345.00M | 566.90M | 306.20M | 601.20M | 633.70M | -334.30M | 439.80M | 186.50M | 425.14M | 618.40M | 225.05M | 511.75M | 360.83M | -1.00B | 354.03M | 135.75M | 39.20M | -119.65M | -13.42M | 147.92M | -9.00M | -31.00M |
| Interest Expenses | 80.00M | 58.60M | 50.80M | 77.00M | 88.70M | 103.20M | 101.20M | 97.70M | 83.30M | 66.90M | 58.40M | 52.90M | 49.50M | 8.70M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Basic Shares Outstanding | 320.00M | 322.10M | 324.40M | 330.40M | 343.20M | 349.00M | 377.70M | 381.70M | 390.60M | 457.40M | 501.80M | 520.90M | 529.80M | 522.40M | 523.60M | 530.34M | 537.77M | 567.45M | 554.22M | 493.10M | 382.20M | 350.69M | 319.38M | 304.38M | 1.14B | 233.23M |
| Diluted Shares Outstanding | 325.90M | 329.50M | 331.60M | 335.20M | 348.20M | 354.40M | 384.20M | 387.80M | 399.40M | 457.40M | 510.30M | 526.20M | 541.40M | 538.80M | 534.01M | 551.43M | 579.14M | 567.45M | 600.19M | 543.70M | 414.10M | 350.69M | 319.38M | 347.86M | 1.14B | 233.23M |
| EBITDA | 621.20M | 757.00M | 636.30M | 549.00M | 721.80M | 790.10M | 1.14B | 1.13B | 1.11B | 166.70M | 773.80M | 531.40M | 791.25M | 942.14M | 460.43M | 896.37M | 703.75M | -719.97M | 640.34M | 370.07M | 141.04M | -127.04M | 188.54M | 272.70M | -4.49M | -28.49M |
| EBITDA Margin | 11.16% | 14.28% | 13.44% | 12.35% | 16.24% | 17.00% | 22.60% | 22.68% | 22.89% | 3.60% | 16.57% | 12.17% | 17.79% | 23.02% | 13.89% | 25.09% | 24.81% | -31.25% | 31.03% | 27.70% | 20.11% | -23.24% | 21.26% | 40.49% | -4.38% | -749.82% |
| EBIT | 419.40M | 590.10M | 360.90M | 342.20M | 503.10M | 635.90M | 913.00M | 935.90M | 935.50M | -19.40M | 583.90M | 344.40M | 621.34M | 785.88M | 483.16M | 728.89M | 510.58M | -897.05M | 502.20M | 219.02M | 58.99M | -115.15M | 16.54M | 230.37M | -6.60M | N/A |
| EBIT Margin | 7.54% | 11.13% | 7.62% | 7.70% | 11.32% | 13.68% | 18.16% | 18.76% | 19.26% | -0.42% | 12.51% | 7.89% | 13.97% | 19.20% | 14.57% | 20.40% | 18.00% | -38.94% | 24.33% | 16.39% | 8.41% | -21.07% | 1.86% | 34.21% | -6.43% | 0.00% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 |