Financial Year End | 2023-11-30 | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 | 2018-11-30 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 7.44B | 7.15B | 8.19B | 6.01B | 3.89B | 3.18B | 12.41B | 10.88B | 11.68B | 12.33B | 11.00B | 7.85B | 1.57B | 1.32B | 1.12B | 1.08B | 877.79M | 450.85M | 682.49M | 1.91B | 633.32M | 296.52M | 375.30M | 715.49M | 706.60M | 530.50M | 643.50M | 1.51B | 1.56B | 1.38B |
Cost of Revenue | 3.41B | 4.55B | 4.40B | 3.63B | 2.45B | 1.93B | 10.29B | 9.67B | 10.45B | 11.05B | 9.73B | 7.82B | 401.40M | 400.66M | 732.73M | 895.42M | 753.51M | 386.47M | 551.87M | 1.39B | 25.58M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | 4.03B | 2.60B | 3.78B | 2.38B | 1.44B | 1.26B | 2.12B | 1.21B | 1.23B | 1.29B | 1.27B | 28.15M | 1.17B | 919.35M | 386.28M | 185.23M | 124.28M | 64.39M | 130.62M | 523.67M | 607.74M | 296.52M | 375.30M | 715.49M | 706.60M | 530.50M | 643.50M | 1.51B | 1.56B | 1.38B |
Operating Expenses | 2.41B | 1.16B | 1.44B | 1.24B | 1.16B | 774.57M | 1.03B | 1.04B | 986.31M | 1.05B | 920.38M | 333.43M | 376.51M | 425.53M | 508.45M | 406.33M | 346.93M | 262.99M | 282.74M | 719.40M | 546.85M | 249.78M | 266.43M | 464.47M | 412.50M | 456.00M | 622.30M | 1.37B | 1.37B | 1.24B |
Selling, General & Admin | 849.53M | 792.99M | 1.28B | 1.08B | 1.01B | 710.25M | 817.62M | 807.31M | 754.83M | 799.64M | 752.96M | 273.87M | 301.03M | 346.86M | 443.21M | 352.19M | 311.70M | 240.89M | 255.97M | 493.32M | 70.67M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Research & Development | N/A | 150.50M | 109.77M | 0 | 0 | 0 | 0 | 0 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | N/A | 214.97M | 157.42M | 158.44M | 152.87M | -73.81M | 208.91M | 236.17M | 231.49M | 245.69M | 167.43M | 11.72M | 75.48M | 78.67M | 65.23M | 54.13M | 35.24M | 22.11M | 26.77M | 226.08M | 546.85M | 249.78M | 266.43M | 464.47M | 412.50M | 456.00M | 622.30M | 1.37B | 1.37B | 1.24B |
Operating Income | 1.62B | 1.44B | 2.35B | 1.14B | 275.61M | 378.32M | 1.13B | 206.64M | 298.31M | 288.94M | 381.46M | -1.55B | 792.87M | 493.81M | -122.17M | -221.10M | -416.29M | -610.44M | -510.77M | -543.55M | 86.47M | 46.73M | 108.87M | 251.01M | 294.10M | 74.50M | 21.20M | 132.60M | 185.00M | 145.50M |
Other Expenses / Income | -1.26B | -1.18B | -94.42M | -1.50B | -1.26B | 31.34M | -1.05B | -658.04M | -759.03M | -736.83M | -454.22M | -386.86M | 105.44M | -124.81M | -128.75M | -145.47M | 165.57M | 332.43M | 246.97M | 102.66M | 225.60M | -39.07M | -56.72M | -53.63M | -56.20M | -53.40M | -53.90M | -53.60M | -52.50M | -45.20M |
Before Tax Income | 354.27M | 1.06B | 2.25B | 1.07B | 478.61M | 409.67M | 1.01B | 316.43M | 356.54M | 381.22M | 472.04M | 966.52M | 680.99M | 369.00M | -250.97M | -366.57M | -57.09M | 171.54M | 138.16M | 131.76M | 40.16M | 7.67M | 48.15M | 187.78M | 237.90M | 21.10M | -32.90M | 78.50M | 132.20M | 100.30M |
Income Tax Expenses | 91.88M | 273.85M | 576.73M | 298.67M | -483.95M | 250.65M | 760.97M | 122.11M | 109.95M | 165.97M | 110.74M | 376.49M | 270.25M | -1.14B | 7.14M | 1.67B | -559.77M | 41.77M | -1.13B | -20.19M | -44.20M | -144.87M | -16.65M | 72.76M | 44.50M | -25.10M | -10.30M | 23.00M | 24.70M | 29.50M |
Net Income | 277.69M | 785.45M | 1.67B | 775.24M | 964.70M | 158.76M | 171.73M | 130.00M | 283.65M | 208.37M | 372.64M | 854.47M | 25.23M | 1.94B | 550.28M | -2.54B | 484.29M | 189.40M | 1.64B | 145.50M | 97.05M | 161.62M | -7.51M | 116.01M | 215.00M | 54.30M | 661.80M | 48.70M | 107.50M | 70.80M |
Interest Expenses | 2.74B | 383.39M | 854.55M | 945.06M | 1.47B | N/A | 971.46M | 812.64M | 797.47M | 848.42M | 573.26M | N/A | 111.88M | 124.81M | 128.80M | 145.47M | N/A | N/A | N/A | N/A | 33.62M | 29.98M | 133.03M | 62.25M | 34.60M | 45.30M | N/A | 60.90M | 52.80M | 45.20M |
Basic Shares Outstanding | 232.61M | 247.38M | 263.60M | 285.69M | 310.69M | 307.52M | 368.20M | 371.21M | 372.43M | 371.89M | 339.67M | 244.58M | 244.43M | 243.38M | 241.44M | 230.49M | 218.15M | 215.23M | 215.55M | 203.80M | 183.12M | 167.20M | 166.84M | 166.52M | 178.18M | 189.42M | 189.39M | 180.37M | 178.09M | 174.81M |
Diluted Shares Outstanding | 236.62M | 255.57M | 271.50M | 290.49M | 317.03M | 307.52M | 370.70M | 371.52M | 372.43M | 373.33M | 347.73M | 248.91M | 244.57M | 247.67M | 247.85M | 230.49M | 230.62M | 222.82M | 229.14M | 210.10M | 186.64M | 168.36M | 166.84M | 166.52M | 178.18M | 189.42M | 189.39M | 180.37M | 178.09M | 176.27M |
EBITDA | 3.21B | 1.63B | 2.51B | 2.17B | 2.10B | 483.48M | 1.69B | 917.16M | 470.39M | 428.69M | 520.43M | 1.61B | 888.10M | -266.14M | -35.79M | -150.20M | -180.21M | -174.61M | 31.82M | 87.79M | -98.53M | 46.73M | 108.87M | 251.01M | 294.10M | 74.50M | 21.20M | 132.60M | 185.00M | 145.50M |
EBITDA Margin | 43.11% | 22.83% | 30.62% | 36.11% | 53.87% | 15.19% | 13.61% | 8.43% | 4.03% | 3.48% | 4.73% | 20.53% | 56.54% | -20.16% | -3.20% | -13.90% | -20.53% | -38.73% | 4.66% | 4.59% | -15.56% | 15.76% | 29.01% | 35.08% | 41.62% | 14.04% | 3.29% | 8.80% | 11.87% | 10.51% |
EBIT | 3.11B | 1.44B | 3.11B | 2.02B | 1.95B | 409.41M | 1.90B | 1.06B | 1.19B | 1.22B | 1.06B | 1.23B | 407.36M | 924.80M | 686.23M | -716.28M | -75.48M | 231.17M | 504.96M | 125.31M | 86.47M | 46.73M | 108.87M | 251.01M | 294.10M | 74.50M | 651.50M | 132.60M | 185.00M | 145.50M |
EBIT Margin | 41.80% | 20.18% | 37.94% | 33.59% | 50.00% | 12.86% | 15.35% | 9.79% | 10.19% | 9.91% | 9.60% | 15.68% | 25.93% | 70.06% | 61.32% | -66.28% | -8.60% | 51.27% | 73.99% | 6.55% | 13.65% | 15.76% | 29.01% | 35.08% | 41.62% | 14.04% | 101.24% | 8.80% | 11.87% | 10.51% |
Financial Year End | 2023-11-30 | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 | 2018-11-30 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |