| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|
| Revenue | 2.20M | 1.52M | 779.36K |
| Cost of Revenue | 114.68K | 207.87K | 428.50K |
| Gross Profit | 2.08M | 1.31M | 350.85K |
| Operating Expenses | 450.14K | 414.16K | 290.26K |
| Selling, General & Admin | 351.94K | 357.95K | 219.55K |
| Research & Development | 98.21K | 56.21K | 70.70K |
| Other Operating Expenses | -393.28K | 208.93K | 8.95K |
| Operating Income | 1.63M | 898.51K | 60.59K |
| Other Expenses / Income | -64.40K | 29.30K | 1.77K |
| Before Tax Income | 1.57M | 927.81K | 62.36K |
| Income Tax Expenses | 218.95K | 131.78K | 1.06K |
| Net Income | 1.34M | 796.03K | 61.30K |
| Interest Expenses | 65.31K | 11.72K | N/A |
| Basic Shares Outstanding | 22.24M | 22.24M | 22.24M |
| Diluted Shares Outstanding | 22.24M | 22.24M | 22.24M |
| EBITDA | 1.66M | 940.27K | 80.94K |
| EBITDA Margin | 75.67% | 61.84% | 10.39% |
| EBIT | 1.62M | 939.53K | 62.36K |
| EBIT Margin | 73.84% | 61.79% | 8.00% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 |