| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.08T | 1.05T | 951.59B | 745.80B | 576.89B | 462.02B | 362.33B | 260.12B | 181.29B | 115.00B | 69.34B | 41.38B | 21.13B |
| Cost of Revenue | 924.96B | 899.16B | 822.53B | 636.69B | 492.47B | 396.07B | 311.52B | 220.70B | 157.01B | 101.63B | 62.50B | 37.90B | 19.98B |
| Gross Profit | 159.70B | 147.07B | 129.07B | 109.11B | 84.42B | 65.95B | 50.81B | 39.42B | 24.28B | 13.37B | 6.84B | 3.48B | 1.15B |
| Operating Expenses | 133.68B | 128.73B | 125.69B | 98.41B | 79.31B | 68.55B | 51.65B | 41.57B | 27.99B | 19.17B | 7.30B | 5.39B | 2.53B |
| Selling, General & Admin | 49.84B | 111.84B | 109.36B | 82.27B | 64.69B | 56.41B | 45.00B | 36.19B | 24.53B | 17.34B | 6.46B | 4.80B | 2.32B |
| Research & Development | 16.39B | 16.89B | 16.33B | 16.15B | 14.62B | 12.14B | 6.65B | 5.38B | 3.45B | 1.84B | 963.65M | 636.35M | 239.92M |
| Other Operating Expenses | 67.44B | -1.55B | -590.22M | 32.56B | 5.38B | 95.17M | 1.32B | 1.47B | -140.60M | 216.59M | -19.51M | 4.87M | -2.67M |
| Operating Income | 26.02B | 19.72B | 3.37B | 44.23B | 4.70B | -2.62B | -835.48M | -2.14B | -6.46B | -5.80B | -578.83M | -1.95B | -1.40B |
| Other Expenses / Income | 5.62B | -5.86B | -6.72B | 6.59B | 4.70B | 245.45M | 956.44M | -630.25M | -2.40B | 825.40M | 528.89M | 227.75M | 120.30M |
| Before Tax Income | 31.65B | 13.87B | -2.58B | 50.82B | 13.69B | -2.37B | 120.96M | -1.88B | -7.76B | -4.98B | -49.94M | -1.72B | -1.28B |
| Income Tax Expenses | 8.39B | 4.18B | 1.89B | 1.48B | 1.80B | 426.87M | 139.59M | 166.39M | 14.65M | 19.32M | 40.00K | 6.13M | -2.67M |
| Net Income | 24.17B | 10.38B | -3.56B | 49.41B | 12.19B | -2.49B | 128.76M | -2.00B | -7.73B | -12.95B | -2.49B | -3.32B | -1.28B |
| Interest Expenses | 2.88B | 2.11B | 1.21B | 1.13B | 725.01M | 854.54M | 963.74M | 259.66M | 82.51M | 28.82M | 8.44M | 8.32M | N/A |
| Basic Shares Outstanding | 1.59B | 1.62B | 1.55B | 1.56B | 1.48B | 1.43B | 1.42B | 1.40B | 1.37B | 1.21B | 845.33M | 760.76M | 760.76M |
| Diluted Shares Outstanding | 1.59B | 1.59B | 1.55B | 1.55B | 1.48B | 1.44B | 1.46B | 1.40B | 1.37B | 1.21B | 847.25M | 761.82M | 761.82M |
| EBITDA | 42.82B | 23.21B | 4.14B | 58.01B | 10.53B | -4.00K | 1.08B | 2.16B | -5.18B | -3.30B | -285.69M | -1.77B | -1.21B |
| EBITDA Margin | 3.95% | 2.22% | 0.44% | 7.78% | 1.83% | 0.00% | 0.30% | 0.83% | -2.86% | -2.87% | -0.41% | -4.27% | -5.73% |
| EBIT | 35.44B | 16.66B | -459.55M | 52.01B | 14.72B | -1.21B | 1.23B | -1.57B | -7.63B | -12.91B | -2.48B | -3.30B | -1.29B |
| EBIT Margin | 3.27% | 1.59% | -0.05% | 6.97% | 2.55% | -0.26% | 0.34% | -0.61% | -4.21% | -11.22% | -3.57% | -7.98% | -6.09% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 |