| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.08T | 1.05T | 951.59B | 745.80B | 576.89B | 462.02B | 362.33B | 260.12B | 181.29B | 115.00B | 69.34B | 41.38B | 21.13B |
| Cost of Revenue | 926.68B | 899.16B | 822.53B | 636.69B | 492.47B | 396.07B | 311.52B | 220.70B | 157.01B | 101.63B | 62.50B | 37.90B | 19.98B |
| Gross Profit | 157.98B | 147.07B | 129.07B | 109.11B | 84.42B | 65.95B | 50.81B | 39.42B | 24.28B | 13.37B | 6.84B | 3.48B | 1.15B |
| Operating Expenses | 129.07B | 128.73B | 125.69B | 98.41B | 79.31B | 68.55B | 50.81B | 40.83B | 27.60B | 18.96B | 7.30B | 5.39B | 2.53B |
| Selling, General & Admin | 112.98B | 111.84B | 109.36B | 82.27B | 64.69B | 56.41B | 45.00B | 36.19B | 24.53B | 17.34B | 6.46B | 4.80B | 2.32B |
| Research & Development | 16.09B | 16.89B | 16.33B | 16.15B | 14.62B | 12.14B | 6.65B | 5.38B | 3.45B | 1.84B | 963.65M | 636.35M | 239.92M |
| Other Operating Expenses | -800.00M | -1.55B | -590.22M | 32.56B | 5.38B | 95.17M | -843.45M | -740.57M | -392.02M | -214.62M | -120.30M | -41.69M | -25.56M |
| Operating Income | 28.91B | 19.72B | 3.37B | 44.23B | 4.70B | -2.62B | -835.48M | -1.40B | -3.32B | -5.59B | -458.53M | -1.91B | -1.38B |
| Other Expenses / Income | 2.74B | -5.86B | -5.95B | 6.59B | 8.99B | -1.04B | 956.44M | -1.83B | -6.08B | 610.78M | 408.59M | 186.06M | 94.74M |
| Before Tax Income | 31.65B | 13.87B | -2.58B | 50.82B | 13.69B | -2.37B | 120.96M | -3.23B | -9.40B | -4.98B | -49.94M | -1.72B | -1.28B |
| Income Tax Expenses | 8.39B | 4.18B | 1.89B | 1.48B | 1.80B | 426.87M | 139.59M | 179.50M | -14.26M | 19.32M | -40.00K | 6.13M | N/A |
| Net Income | 24.17B | 10.38B | -3.56B | 49.41B | 12.19B | -2.49B | 128.76M | -3.36B | -9.38B | -5.00B | -49.90M | -1.73B | -1.28B |
| Interest Expenses | 2.88B | 2.11B | 1.21B | 1.13B | 725.01M | 854.54M | 963.74M | 259.66M | 82.51M | 28.82M | 8.44M | 8.32M | N/A |
| Basic Shares Outstanding | 1.59B | 1.62B | 1.55B | 1.56B | 1.48B | 2.88B | 1.42B | 1.40B | 1.37B | 1.21B | 1.02B | 1.46B | 1.02B |
| Diluted Shares Outstanding | 1.59B | 1.59B | 1.55B | 1.55B | 1.48B | 2.88B | 1.46B | 1.40B | 1.37B | 1.21B | 1.02B | 1.50B | 1.02B |
| EBITDA | 35.64B | 14.59B | -2.13B | 50.30B | 10.53B | -1.50B | 5.42B | 710.37M | -6.69B | -3.30B | 251.64M | -1.53B | -1.21B |
| EBITDA Margin | 3.29% | 1.39% | -0.22% | 6.74% | 1.83% | -0.32% | 1.50% | 0.27% | -3.69% | -2.87% | 0.36% | -3.70% | -5.73% |
| EBIT | 35.44B | 16.66B | -459.55M | 52.01B | 14.72B | -1.21B | 1.23B | -2.92B | -9.31B | -4.95B | -41.50M | -1.72B | -1.28B |
| EBIT Margin | 3.27% | 1.59% | -0.05% | 6.97% | 2.55% | -0.26% | 0.34% | -1.12% | -5.14% | -4.30% | -0.06% | -4.14% | -6.08% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 |