| Financial Year End | 2023-12-31 | 2023-12-30 | 2022-12-31 | 2022-01-01 | 2020-12-31 | 2019-12-28 |
|---|---|---|---|---|---|---|
| Revenue | 1.07B | 1.07B | 1.02B | 750.15M | 548.97M | 565.29M |
| Cost of Revenue | 646.50M | 616.70M | 654.58M | 498.79M | 345.15M | 368.39M |
| Gross Profit | 419.90M | 449.70M | 364.93M | 251.36M | 203.82M | 196.90M |
| Operating Expenses | 173.00M | 204.00M | 177.46M | 158.28M | 111.48M | 264.19K |
| Selling, General & Admin | 173.00M | 204.00M | 177.46M | 158.28M | 111.48M | 186.88K |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 1.00M | N/A | -227.00K | -3.32M | 441.00K | -77.31K |
| Operating Income | 246.90M | 245.70M | 187.48M | 92.40M | 94.52M | -264.19K |
| Other Expenses / Income | -64.10M | -62.90M | -42.27M | -42.12M | -35.57M | 5.54M |
| Before Tax Income | 182.80M | 182.80M | 145.21M | 50.28M | 58.95M | 5.28M |
| Income Tax Expenses | 47.10M | 47.10M | 37.56M | 6.48M | 2.11M | 128.82K |
| Net Income | 135.70M | 135.70M | 107.70M | 43.80M | 56.84M | 5.15M |
| Interest Expenses | 60.00M | -60.00M | 42.04M | 32.88M | 36.01M | N/A |
| Basic Shares Outstanding | 146.78M | 146.88M | 146.61M | 107.88M | 43.12M | 43.12M |
| Diluted Shares Outstanding | 146.88M | 146.88M | 146.72M | 108.98M | 43.12M | 43.12M |
| EBITDA | 292.30M | 245.70M | 230.26M | 127.80M | 125.82M | -264.19K |
| EBITDA Margin | 27.41% | 23.04% | 22.59% | 17.04% | 22.92% | -0.05% |
| EBIT | 242.80M | 122.80M | 187.30M | 83.16M | 94.96M | 5.28M |
| EBIT Margin | 22.77% | 11.52% | 18.37% | 11.09% | 17.30% | 0.93% |
| Financial Year End | 2023-12-31 | 2023-12-30 | 2022-12-31 | 2022-01-01 | 2020-12-31 | 2019-12-28 |