Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 3.83B | 3.66B | 3.09B | 2.36B | 2.16B | 1.89B | 1.62B | 1.49B | 1.32B | 1.17B | 872.40M | 586.00M | 272.30M | 173.70M | 128.40M | 67.50M | 65.30M | 44.86M | 21.44M | N/A |
Cost of Revenue | 1.04B | 540.52M | 440.76M | 148.92M | 127.93M | 121.54M | 110.19M | 105.39M | 102.53M | 117.42M | 102.10M | 78.40M | 13.90M | 13.60M | 9.60M | 13.90M | 8.90M | 6.97M | 4.29M | N/A |
Gross Profit | 2.79B | 3.12B | 2.65B | 2.21B | 2.03B | 1.77B | 1.51B | 1.38B | 1.22B | 1.06B | 770.30M | 507.60M | 258.40M | 160.10M | 118.80M | 53.60M | 56.40M | 37.89M | 17.15M | N/A |
Operating Expenses | 2.13B | 2.61B | 2.48B | 1.45B | 1.39B | 1.11B | 894.66M | 767.18M | 682.53M | 617.88M | 429.96M | 309.71M | 130.50M | 102.43M | 102.88M | 194.19M | 195.18M | 115.94M | 74.29M | N/A |
Selling, General & Admin | 1.28B | 1.42B | 1.45B | 854.23M | 736.94M | 683.53M | 544.16M | 502.89M | 449.12M | 406.11M | 304.30M | 223.88M | 108.94M | 69.00M | 58.65M | 111.40M | 78.54M | 51.38M | 23.55M | N/A |
Research & Development | 849.66M | 590.45M | 505.75M | 335.38M | 299.73M | 226.62M | 198.44M | 186.05M | 135.25M | 287.81M | 46.60M | 20.50M | 14.10M | 25.60M | 36.60M | 70.00M | 69.80M | 54.96M | 45.78M | N/A |
Other Operating Expenses | 1.48B | 599.17M | 525.77M | 259.58M | 354.81M | 201.50M | 152.06M | 78.24M | 98.16M | -76.04M | 79.06M | 65.33M | 7.47M | 7.84M | 7.63M | 12.79M | 46.84M | 9.60M | 4.96M | N/A |
Operating Income | 659.28M | 512.27M | 170.28M | 765.46M | 532.37M | 614.84M | 528.84M | 591.02M | 491.40M | 195.59M | 336.60M | 197.80M | 126.60M | 45.50M | 15.90M | -170.40M | -138.80M | -78.05M | -57.14M | N/A |
Other Expenses / Income | -361.35M | -885.05M | -283.12M | -490.37M | -78.07M | -51.20M | -87.72M | -58.95M | -55.47M | -44.03M | -28.60M | -20.40M | -1.60M | -12.70M | -22.70M | -13.90M | N/A | 30.48M | -22.20M | N/A |
Before Tax Income | 297.93M | -372.78M | -112.84M | 275.10M | 454.30M | 529.46M | 441.12M | 532.07M | 435.93M | 151.56M | 308.00M | 177.40M | 125.00M | 32.80M | -6.80M | -184.30M | -138.80M | N/A | N/A | N/A |
Income Tax Expenses | -119.91M | -158.65M | 216.12M | 33.52M | -73.15M | 80.16M | -47.74M | 135.24M | 106.40M | 94.23M | 91.60M | -83.80M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Net Income | 414.83M | -214.14M | -328.95M | 238.62M | 523.37M | 447.10M | 487.85M | 396.83M | 329.54M | 58.39M | 216.30M | 288.60M | 125.00M | 32.80M | -6.80M | -184.30M | -138.80M | -59.39M | -85.16M | -24.80M |
Interest Expenses | 351.12M | 288.24M | 278.77M | 99.71M | 72.26M | 77.08M | 77.76M | 61.94M | 56.92M | 52.71M | 26.92M | 16.87M | 1.68M | 12.73M | 22.80M | 19.74M | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 63.29M | 62.54M | 59.69M | 55.71M | 56.75M | 59.98M | 60.02M | 61.87M | 63.04M | 62.61M | 61.60M | 60.20M | 46.80M | 39.40M | 30.00M | 25.60M | 13.80M | 13.47M | 13.47M | 13.47M |
Diluted Shares Outstanding | 72.07M | 62.54M | 59.69M | 56.52M | 57.55M | 61.22M | 61.32M | 61.87M | 63.04M | 62.61M | 61.60M | 60.20M | 46.80M | 39.40M | 30.00M | 25.60M | 13.80M | 13.47M | 13.47M | 13.47M |
EBITDA | 1.30B | 1.11B | 696.05M | 1.03B | 997.16M | 859.23M | 683.02M | 707.79M | 600.91M | 339.01M | 416.91M | 295.90M | 134.50M | 54.24M | 25.09M | -149.53M | -128.27M | -49.08M | -79.72M | N/A |
EBITDA Margin | 33.85% | 30.37% | 22.49% | 43.37% | 46.13% | 45.44% | 42.20% | 47.57% | 45.36% | 28.90% | 47.79% | 50.49% | 49.39% | 31.23% | 19.54% | -221.53% | -196.44% | -109.42% | -371.78% | 0.00% |
EBIT | 646.03M | -84.54M | 165.93M | 371.84M | 522.47M | 604.34M | 517.86M | 594.01M | 492.85M | 205.33M | 334.82M | 221.67M | 126.67M | 45.53M | 16.00M | -164.56M | -138.80M | -59.39M | -85.16M | -24.80M |
EBIT Margin | 16.85% | -2.31% | 5.36% | 15.73% | 24.17% | 31.96% | 31.99% | 39.92% | 37.20% | 17.51% | 38.38% | 37.83% | 46.52% | 26.21% | 12.46% | -243.79% | -212.56% | -132.40% | -397.15% | 0.00% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 |