Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 3.83B | 3.66B | 3.09B | 2.36B | 2.16B | 1.89B | 1.62B | 1.49B | 1.32B | 1.17B | 872.42M | 585.98M | 272.28M | 173.78M | 128.45M | 67.51M | 65.30M | 44.86M | 21.44M | N/A |
Cost of Revenue | 435.58M | 540.52M | 440.76M | 148.92M | 127.93M | 121.54M | 110.19M | 105.39M | 102.53M | 117.42M | 102.15M | 78.42M | 13.94M | 13.56M | 9.64M | 13.92M | 8.90M | 6.97M | 4.29M | N/A |
Gross Profit | 3.40B | 3.12B | 2.65B | 2.21B | 2.03B | 1.77B | 1.51B | 1.38B | 1.22B | 1.06B | 770.28M | 507.55M | 258.33M | 160.22M | 118.81M | 53.59M | 56.40M | 37.89M | 17.15M | N/A |
Operating Expenses | 2.82B | 2.61B | 2.48B | 1.45B | 1.39B | 1.11B | 894.66M | 767.18M | 682.53M | 617.88M | 429.96M | 309.71M | 130.50M | 102.43M | 102.88M | 194.19M | 195.18M | 115.94M | 74.29M | -24.80M |
Selling, General & Admin | 1.34B | 1.42B | 1.45B | 854.23M | 736.94M | 683.53M | 544.16M | 502.89M | 449.12M | 406.11M | 304.30M | 223.88M | 108.94M | 69.00M | 58.65M | 111.40M | 78.54M | 51.38M | 23.55M | N/A |
Research & Development | 849.66M | 590.45M | 505.75M | 335.38M | 299.73M | 226.62M | 198.44M | 162.30M | 135.25M | 85.18M | 46.62M | 20.48M | 14.12M | 25.61M | 36.56M | 69.96M | 69.79M | 54.96M | 45.78M | N/A |
Other Operating Expenses | 627.28M | 599.17M | 525.77M | 259.58M | 354.81M | 201.50M | 152.06M | 101.99M | 98.16M | 126.58M | 79.04M | 65.35M | 7.45M | 7.83M | 7.67M | 12.83M | 46.85M | 9.60M | 4.96M | -24.80M |
Operating Income | 578.58M | 512.27M | 170.28M | 765.46M | 532.37M | 614.84M | 528.84M | 591.65M | 508.22M | 195.59M | 340.31M | 197.84M | 127.83M | 57.79M | 15.93M | -170.37M | -138.78M | -78.05M | -78.44M | -24.80M |
Other Expenses / Income | -280.65M | -307.26M | -283.12M | -102.98M | -78.07M | -85.38M | -87.72M | -59.21M | -72.29M | -44.03M | -32.36M | -20.49M | -2.85M | -25.01M | -22.77M | -13.97M | -48.00K | 18.66M | -28.01M | N/A |
Before Tax Income | 297.93M | -372.78M | -112.84M | 275.10M | 454.30M | 529.46M | 441.12M | 532.45M | 435.93M | 151.56M | 307.95M | 177.35M | 124.98M | 32.78M | -6.84M | -184.34M | -138.83M | -47.57M | -100.64M | N/A |
Income Tax Expenses | -119.91M | -158.65M | 216.12M | 33.52M | -73.15M | 80.16M | -47.74M | 135.24M | 106.40M | 94.23M | 91.64M | -83.79M | 2.85M | 25.01M | 22.77M | 43.74M | 48.00K | -18.66M | 28.01M | 24.80M |
Net Income | 414.83M | -214.14M | -328.95M | 238.62M | 523.37M | 447.10M | 487.85M | 396.83M | 329.54M | 58.39M | 216.31M | 288.59M | 124.98M | 32.78M | -6.84M | -184.34M | -138.83M | -59.39M | -85.16M | -24.80M |
Interest Expenses | 289.44M | 288.24M | 278.77M | 99.71M | 72.26M | 77.08M | 77.76M | 61.94M | 56.92M | 52.71M | 26.92M | 16.87M | 1.68M | 12.73M | 22.80M | 19.74M | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 63.29M | 62.54M | 59.69M | 55.71M | 56.75M | 59.98M | 60.02M | 60.50M | 61.23M | 59.75M | 58.30M | 56.64M | 41.50M | 36.34M | 30.02M | 25.65M | 13.83M | 13.47M | 13.47M | 13.47M |
Diluted Shares Outstanding | 72.07M | 62.54M | 59.69M | 56.52M | 57.55M | 61.22M | 61.32M | 61.87M | 63.04M | 62.61M | 61.57M | 60.20M | 46.80M | 39.41M | 30.02M | 25.65M | 13.83M | 13.47M | 13.47M | 13.47M |
EBITDA | 1.29B | 553.78M | 1.03B | 649.65M | 1.01B | 932.66M | 779.00M | 753.88M | 665.97M | 583.70M | 454.11M | 268.45M | 136.91M | 54.22M | 15.93M | -125.58M | -128.25M | -67.74M | -51.70M | -24.80M |
EBITDA Margin | 33.59% | 15.13% | 33.21% | 27.49% | 46.84% | 49.32% | 48.12% | 50.67% | 50.27% | 49.77% | 52.05% | 45.81% | 50.28% | 31.20% | 12.40% | -186.00% | -196.40% | -151.02% | -241.14% | 0.00% |
EBIT | 584.36M | -84.54M | 165.93M | 371.84M | 522.47M | 604.34M | 517.86M | 594.01M | 492.85M | 205.33M | 334.87M | 221.66M | 129.51M | 70.52M | 38.73M | -120.86M | -138.78M | -78.05M | -57.14M | N/A |
EBIT Margin | 15.24% | -2.31% | 5.36% | 15.73% | 24.17% | 31.96% | 31.99% | 39.92% | 37.20% | 17.51% | 38.38% | 37.83% | 47.56% | 40.58% | 30.15% | -179.01% | -212.51% | -174.01% | -266.50% | 0.00% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 |