| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.19M | 194.51M | -63.41M | -1.65B | 408.05M | 1.29B | 405.94M | 297.11M | 146.99M | -155.81M | 191.79M | 376.52M | 313.61M | 107.54M | 20.90M | N/A |
| Cost of Revenue | N/A | 16.91M | 63.41M | 1.65B | 38.17M | 643.02M | 37.56M | 34.54M | 46.85M | -849.75M | N/A | N/A | 10.96M | N/A | N/A | N/A |
| Gross Profit | 4.19M | 177.61M | -126.81M | -3.30B | 369.88M | 643.02M | 368.39M | 262.57M | 100.14M | 693.94M | 191.79M | 376.52M | 302.65M | 107.54M | 20.90M | N/A |
| Operating Expenses | 4.19M | 8.42M | -26.59M | -26.09M | -43.95M | -374.94M | 7.19M | 7.26M | 7.77M | 15.27M | 10.51M | 4.03M | 3.86M | 2.85M | 1.23M | N/A |
| Selling, General & Admin | 7.44M | 25.32M | 29.23M | 40.23M | 46.17M | 47.79M | 44.75M | 41.81M | 46.40M | 52.87M | 53.14M | 39.68M | 30.12M | 12.09M | 3.46M | N/A |
| Research & Development | N/A | 0 | -1.00 | 1.00 | 1.00 | 0 | 0 | 0 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | N/A | 123.02M | -55.83M | -66.32M | -90.12M | -422.73M | -209.31M | -168.87M | 4.08M | N/A | N/A | N/A | -10.96M | N/A | N/A | N/A |
| Operating Income | N/A | -351.36M | -90.00M | -1.67B | 364.10M | 268.08M | 545.20M | 411.76M | 381.94M | 82.45M | 473.87M | 577.29M | 437.16M | 127.95M | 19.72M | N/A |
| Other Expenses / Income | -15.86M | -51.56M | 1.77M | 10.37M | 342.45M | -26.00K | -6.81M | -19.28M | N/A | -50.80M | -16.72M | 1.23M | -555.65M | -183.71M | -15.02M | N/A |
| Before Tax Income | -15.86M | -402.92M | -90.00M | -1.67B | 364.10M | -70.54M | 353.06M | 257.70M | 105.21M | -201.75M | 143.11M | 344.01M | 4.88M | 5.33M | 2.42M | N/A |
| Income Tax Expenses | N/A | 51.56M | -8.07M | -190.93M | -473.88M | 254.00K | 4.45M | 3.29M | 1.24M | -2.30M | 1.49M | 4.12M | -277.03M | -93.07M | -12.68M | N/A |
| Net Income | -15.86M | -454.48M | -90.00M | -1.67B | 364.10M | -70.79M | 348.61M | 254.41M | 103.97M | -199.44M | 141.62M | 339.88M | 281.92M | 98.40M | 15.09M | N/A |
| Interest Expenses | 228.23M | 51.56M | N/A | 82.26M | 472.32M | 338.87M | 196.59M | 157.35M | 277.97M | 281.89M | 332.25M | 237.41M | 155.24M | 29.56M | 4.63M | N/A |
| Basic Shares Outstanding | 44.07M | 34.16M | 27.51M | 17.37M | 13.23M | 11.16M | 11.17M | 11.19M | 12.14M | 12.31M | 13.21M | 11.56M | 8.64M | 2.60M | 448.00K | 8.60M |
| Diluted Shares Outstanding | 44.07M | 34.16M | 27.51M | 17.37M | 13.23M | 11.19M | 11.66M | 11.69M | 12.28M | 12.32M | 13.21M | 11.70M | 8.78M | 2.75M | 519.80K | 8.60M |
| EBITDA | N/A | N/A | -101.54M | -1.48B | -96.45M | N/A | 365.78M | 269.22M | 6.05M | 268.70M | -22.06M | -5.94M | 283.50M | 95.96M | 17.44M | N/A |
| EBITDA Margin | 0.00% | 0.00% | 160.15% | 89.89% | -23.64% | 0.00% | 90.11% | 90.61% | 4.12% | -172.45% | -11.50% | -1.58% | 90.40% | 89.23% | 83.43% | 0.00% |
| EBIT | 212.37M | -351.36M | -98.07M | -1.78B | 362.54M | 268.33M | 549.65M | 415.05M | 383.18M | 80.15M | 475.36M | 581.41M | 160.12M | 34.88M | 7.04M | N/A |
| EBIT Margin | 5,067.29% | -180.64% | 154.67% | 108.18% | 88.85% | 20.87% | 135.40% | 139.70% | 260.69% | -51.44% | 247.85% | 154.42% | 51.06% | 32.44% | 33.70% | 0.00% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 |