| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 189.80M | 194.51M | -63.41M | -1.65B | 408.05M | 1.29B | 405.94M | 297.11M | 146.99M | -155.81M | 191.79M | 376.52M | 302.65M | 107.54M | 20.90M |
| Cost of Revenue | 12.29M | 16.91M | 63.41M | 1.65B | 38.17M | 643.02M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | 177.51M | 177.61M | -126.81M | -3.30B | 369.88M | 643.02M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Expenses | -45.33M | 8.42M | -26.59M | -26.09M | -43.95M | -374.94M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Selling, General & Admin | 7.44M | 25.32M | 29.23M | 40.23M | 46.17M | 47.79M | 44.75M | 41.81M | 46.40M | 52.87M | 53.14M | 39.68M | 30.12M | 12.09M | 3.46M |
| Research & Development | 0 | 0 | -1.00 | 1.00 | 1.00 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 45.33M | 123.02M | -55.83M | -66.32M | -90.12M | -422.73M | N/A | N/A | N/A | N/A | N/A | N/A | -10.96M | N/A | N/A |
| Operating Income | 222.84M | -351.36M | -90.00M | -1.67B | 364.10M | 268.08M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Expenses / Income | -238.70M | -51.56M | -8.07M | -190.93M | -473.88M | -338.61M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Before Tax Income | -15.86M | -402.92M | -90.00M | -1.67B | 364.10M | -70.54M | 353.06M | 257.70M | 105.21M | -201.75M | 143.11M | 344.01M | N/A | N/A | N/A |
| Income Tax Expenses | 9.84M | 51.56M | -8.07M | -190.93M | -473.88M | 254.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Income | -15.86M | -454.48M | -90.00M | -1.67B | 364.10M | -70.79M | 348.61M | 254.41M | 103.97M | -199.44M | 141.62M | 339.88M | 281.92M | 98.40M | 15.09M |
| Interest Expenses | 238.63M | 51.56M | -11.29M | 82.26M | 472.32M | 338.87M | 196.59M | 157.35M | 277.97M | 281.89M | 332.25M | 237.41M | 155.24M | 29.56M | 4.63M |
| Basic Shares Outstanding | 44.07M | 34.16M | 27.51M | 17.37M | 13.23M | 11.19M | 80.76M | 80.76M | 80.76M | 80.76M | 80.76M | 80.76M | 80.76M | 80.76M | 80.76M |
| Diluted Shares Outstanding | 44.07M | 34.16M | 27.51M | 17.37M | 13.23M | 11.19M | 80.76M | 80.76M | 80.76M | 80.76M | 80.76M | 80.76M | 80.76M | 80.76M | 80.76M |
| EBITDA | 222.84M | -370.46M | -111.38M | -1.70B | 340.89M | 242.89M | 545.20M | 411.76M | 381.94M | 82.45M | 473.87M | 577.29M | 437.16M | 127.95M | 19.72M |
| EBITDA Margin | 117.41% | -190.45% | 175.67% | 103.00% | 83.54% | 18.89% | 134.30% | 138.59% | 259.85% | -52.92% | 247.08% | 153.32% | 144.44% | 118.98% | 94.34% |
| EBIT | 232.61M | -351.36M | -109.36M | -1.78B | 362.54M | 268.33M | 545.20M | 411.76M | 381.94M | 82.45M | 473.87M | 577.29M | 437.16M | 127.95M | 19.72M |
| EBIT Margin | 122.56% | -180.64% | 172.48% | 108.18% | 88.85% | 20.87% | 134.30% | 138.59% | 259.85% | -52.92% | 247.08% | 153.32% | 144.44% | 118.98% | 94.34% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 |