| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2021-01-31 |
|---|---|---|---|---|
| Revenue | N/A | N/A | N/A | N/A |
| Cost of Revenue | 3.09M | 1.45M | N/A | N/A |
| Gross Profit | -3.09M | -1.45M | N/A | N/A |
| Operating Expenses | 3.09M | 1.45M | -139.48K | N/A |
| Selling, General & Admin | 3.09M | 1.45M | N/A | N/A |
| Research & Development | N/A | N/A | N/A | N/A |
| Other Operating Expenses | N/A | 1.45M | -139.48K | N/A |
| Operating Income | -3.09M | -1.45M | -139.48K | N/A |
| Other Expenses / Income | 6.50M | 2.51M | -343.52K | -5.50K |
| Before Tax Income | 3.42M | 1.06M | -483.00K | -5.50K |
| Income Tax Expenses | -167.90K | -2.51M | 343.52K | N/A |
| Net Income | 3.42M | 1.50M | -826.51K | -5.50K |
| Interest Expenses | N/A | -2.51M | 343.52K | N/A |
| Basic Shares Outstanding | 15.86M | 27.97M | 28.12M | 38.44M |
| Diluted Shares Outstanding | 15.86M | 27.97M | 28.12M | 38.44M |
| EBITDA | -3.09M | -3.97M | -483.00K | 206.30K |
| EBITDA Margin | 0.00% | 0.00% | 0.00% | 0.00% |
| EBIT | 3.25M | -3.52M | -139.48K | -5.50K |
| EBIT Margin | 0.00% | 0.00% | 0.00% | 0.00% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2021-01-31 |