Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 16.11B | 15.93B | 14.46B | 12.57B | 14.11B | 14.77B | 14.31B | 13.60B | 13.40B | 14.48B | 14.13B | 17.92B | 17.79B | 15.87B | 13.88B | 15.87B | 16.17B | 14.06B | 12.92B | 11.73B | 10.04B | 9.47B | 9.29B | 9.98B | 9.33B | 5.65B | 5.22B | 5.00B | 4.15B | 3.46B |
Cost of Revenue | 9.32B | 9.43B | 8.49B | 7.38B | 8.19B | 8.60B | 8.31B | 7.90B | 7.89B | 8.67B | 8.55B | 11.46B | 11.52B | 10.24B | 9.14B | 10.27B | 10.46B | 9.08B | 8.36B | 7.59B | 6.53B | 6.21B | 6.19B | 6.19B | 5.77B | 3.47B | 3.24B | 3.14B | 2.60B | 2.19B |
Gross Profit | 6.79B | 6.50B | 5.97B | 5.20B | 5.92B | 6.16B | 6.00B | 5.70B | 5.52B | 5.81B | 5.58B | 6.47B | 6.27B | 5.63B | 4.73B | 5.60B | 5.72B | 4.98B | 4.56B | 4.14B | 3.51B | 3.25B | 3.10B | 3.79B | 3.56B | 2.18B | 1.98B | 1.85B | 1.55B | 1.27B |
Operating Expenses | 2.75B | 2.71B | 2.49B | 2.32B | 2.52B | 2.58B | 2.61B | 2.64B | 2.65B | 2.92B | 3.06B | 3.62B | 3.54B | 3.27B | 3.24B | 3.26B | 3.09B | 2.57B | 2.30B | 2.08B | 1.87B | 1.75B | 1.80B | 2.23B | 2.07B | 1.10B | 1.06B | 1.05B | 928.50M | 782.20M |
Selling, General & Admin | 2.64B | 2.58B | 2.36B | 2.16B | 2.36B | 2.39B | 2.40B | 2.42B | 2.42B | 2.68B | 2.81B | 3.33B | 3.28B | 3.06B | 3.04B | 2.86B | 2.93B | 2.43B | 2.21B | 2.02B | 1.85B | 1.72B | 1.69B | 1.81B | 1.73B | 890.60M | 870.30M | 875.40M | 776.60M | 650.10M |
Research & Development | 2.64B | 2.58B | 2.36B | 2.16B | 2.36B | 2.39B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 210.72M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 34.00M | -2.44B | 133.00M | 154.00M | 159.00M | 67.00M | 206.00M | 224.00M | 231.00M | 242.00M | 250.00M | 288.00M | 255.34M | 212.88M | 203.23M | 185.45M | 161.04M | 141.34M | 83.84M | 59.12M | 24.28M | 27.93M | 104.58M | 413.37M | 343.30M | 211.80M | 185.40M | 178.20M | 151.90M | 132.10M |
Operating Income | 4.04B | 3.79B | 3.48B | 2.88B | 3.40B | 3.58B | 3.49B | 3.06B | 2.87B | 2.89B | 2.52B | 2.85B | 2.73B | 2.36B | 1.49B | 2.34B | 2.62B | 2.40B | 2.26B | 2.06B | 1.63B | 1.51B | 1.31B | 1.56B | 1.49B | 1.08B | 927.10M | 800.60M | 626.50M | 491.80M |
Other Expenses / Income | -2.00M | 52.00M | -151.00M | -178.00M | -114.00M | 67.00M | -224.00M | -156.00M | -150.00M | -192.00M | -169.00M | 754.00M | -138.29M | -145.69M | -277.76M | -146.87M | -42.78M | 41.10M | -77.64M | -57.21M | -57.34M | -72.21M | -75.25M | -85.26M | -133.80M | -19.70M | -2.70M | -30.30M | -2.80M | -41.50M |
Before Tax Income | 3.82B | 3.84B | 3.33B | 2.70B | 3.29B | 3.39B | 3.27B | 2.91B | 2.72B | 2.70B | 2.35B | 3.60B | 2.59B | 2.21B | 1.21B | 2.19B | 2.58B | 2.45B | 2.18B | 2.00B | 1.58B | 1.43B | 1.23B | 1.48B | 1.35B | 1.06B | 924.40M | 770.30M | 623.70M | 450.30M |
Income Tax Expenses | 866.00M | 808.00M | 632.00M | 595.00M | 767.00M | 831.00M | 1.58B | 873.00M | 820.00M | 809.00M | 717.00M | 1.11B | 575.70M | 684.80M | 244.30M | 608.10M | 754.90M | 727.50M | 686.70M | 659.80M | 535.90M | 501.75M | 428.40M | 520.20M | 511.60M | 386.80M | 337.40M | 284.00M | 236.10M | 172.50M |
Net Income | 2.96B | 3.03B | 2.69B | 2.11B | 2.52B | 2.56B | 1.69B | 2.04B | 1.90B | 2.95B | 1.68B | 2.87B | 2.07B | 1.53B | 947.01M | 1.52B | 1.87B | 1.72B | 1.49B | 1.34B | 1.02B | 712.59M | 805.66M | 957.98M | 841.10M | 672.80M | 587.00M | 486.30M | 387.60M | 277.80M |
Interest Expenses | 266.00M | 203.00M | 202.00M | 206.00M | 221.00M | 257.00M | 260.00M | 237.00M | 226.00M | 250.00M | 239.00M | 214.00M | 192.13M | 175.46M | 164.84M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 302.60M | 309.60M | 315.10M | 316.90M | 323.90M | 335.00M | 344.10M | 355.00M | 367.90M | 401.70M | 446.20M | 469.80M | 491.44M | 500.77M | 500.18M | 518.61M | 551.58M | 565.05M | 570.56M | 604.38M | 614.82M | 611.67M | 608.04M | 602.50M | 600.79M | 500.22M | 499.57M | 494.96M | 471.25M | 453.55M |
Diluted Shares Outstanding | 303.60M | 310.70M | 316.40M | 318.30M | 325.60M | 337.10M | 346.80M | 357.10M | 370.10M | 404.60M | 449.30M | 473.20M | 494.65M | 503.35M | 500.18M | 521.21M | 556.51M | 570.68M | 574.95M | 609.88M | 616.67M | 616.96M | 612.67M | 608.24M | 609.49M | 503.97M | 503.86M | 494.96M | 471.25M | 453.55M |
EBITDA | 4.52B | 4.18B | 3.66B | 3.06B | 3.67B | 3.84B | 3.99B | 3.62B | 3.42B | 4.51B | 3.25B | 4.80B | 3.43B | 2.94B | 2.03B | 2.82B | 3.15B | 2.89B | 2.56B | 2.38B | 1.87B | 1.52B | 1.62B | 1.89B | 1.70B | 1.27B | 1.11B | 948.50M | 775.60M | 582.40M |
EBITDA Margin | 28.06% | 26.23% | 25.33% | 24.37% | 26.00% | 26.00% | 27.89% | 26.58% | 25.53% | 31.15% | 22.98% | 26.81% | 19.30% | 18.50% | 14.64% | 17.76% | 19.48% | 20.56% | 19.85% | 20.32% | 18.60% | 16.06% | 17.44% | 18.95% | 18.17% | 22.51% | 21.26% | 18.98% | 18.68% | 16.83% |
EBIT | 4.09B | 4.04B | 3.53B | 2.91B | 3.51B | 3.65B | 3.53B | 3.15B | 2.94B | 4.00B | 2.63B | 4.19B | 2.84B | 2.39B | 1.36B | 2.13B | 2.62B | 2.45B | 2.18B | 2.00B | 1.56B | 1.21B | 1.23B | 1.48B | 1.35B | 1.06B | 924.40M | 770.30M | 623.70M | 450.30M |
EBIT Margin | 25.39% | 25.39% | 24.41% | 23.14% | 24.87% | 24.72% | 24.66% | 23.13% | 21.97% | 27.65% | 18.64% | 23.39% | 15.96% | 15.04% | 9.77% | 13.40% | 16.23% | 17.40% | 16.88% | 17.04% | 15.54% | 12.83% | 13.28% | 14.81% | 14.49% | 18.76% | 17.71% | 15.42% | 15.02% | 13.01% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |