| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | N/A | -1.26M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Cost of Revenue | N/A | 968.64K | 927.96K | 639.46K | 348.11K | 231.62K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | N/A | -2.23M | -927.96K | -639.46K | -348.11K | -231.62K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Expenses | 37.67M | 19.26M | 31.56M | 20.24M | 16.13M | 12.09M | 2.03M | 54.86K | 167.31K | 818.45K | 812.62K | 1.97M | 8.55M | 102.17K | 61.49K | 80.64K | 147.62K |
| Selling, General & Admin | 35.87M | 5.97M | 6.70M | 6.06M | 4.89M | 4.09M | 1.81M | 54.86K | 59.73K | 269.98K | 409.35K | 531.62K | 210.00K | 56.03K | 61.49K | 73.48K | 130.02K |
| Research & Development | N/A | 286.78K | 303.03K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 1.80M | 13.00M | 24.86M | 14.18M | 11.23M | 68.65K | 221.31K | N/A | 107.58K | 548.47K | 403.27K | 1.44M | 8.34M | -3.47K | N/A | -41.08K | -5.05K |
| Operating Income | -37.67M | -19.21M | -31.70M | -20.13M | -15.53M | -11.30M | -2.03M | -54.86K | -167.31K | -818.45K | 1.01M | -1.97M | -8.55M | -102.17K | -61.49K | -80.64K | -147.62K |
| Other Expenses / Income | -775.91K | 2.34M | 7.16M | -1.11M | -6.13M | 588.66K | -2.36M | 309.32K | -64.99K | -142.65K | -112.65K | -43.65K | 5.98K | -14.30K | -98.10K | -629.85K | -5.05K |
| Before Tax Income | -38.45M | -19.81M | -32.93M | -21.30M | -16.58M | -10.87M | -4.39M | 254.46K | -167.40K | -827.93K | -918.42K | -2.01M | -8.54M | -116.47K | -159.59K | -710.49K | -152.66K |
| Income Tax Expenses | 0 | -677.40K | 185.55K | 145.87K | 136.62K | 502.34K | 466.44K | -332.14K | 0 | -20.67K | -30.05K | -248.28K | -253.67K | -14.85K | -43.93K | -182.66K | -107.04K |
| Net Income | -38.45M | -19.13M | -33.12M | -21.45M | -16.71M | -10.87M | -4.39M | 254.46K | -167.40K | -807.25K | -888.37K | -1.76M | -8.29M | -101.61K | -115.66K | -527.83K | -45.63K |
| Interest Expenses | N/A | 644.52K | 113.75K | 95.34K | 67.72K | 70.15K | 7.33K | N/A | N/A | N/A | 325.40K | N/A | N/A | N/A | N/A | N/A | N/A |
| Basic Shares Outstanding | 55.80M | 69.50M | 22.81M | 19.94M | 13.54M | 9.46M | 3.03M | 262.72K | 201.01K | 200.91K | 150.84K | 126.87K | 67.67K | 29.12K | 28.86K | 29.04K | 29.29K |
| Diluted Shares Outstanding | 56.35M | 69.50M | 22.81M | 19.94M | 13.54M | 9.46M | 3.03M | 262.72K | 201.01K | 200.91K | 150.84K | 126.87K | 67.67K | 29.12K | 28.86K | 29.04K | 29.29K |
| EBITDA | -35.11M | -22.14M | -38.13M | -23.58M | -15.88M | -15.15M | -1.56M | -364.19K | -167.22K | -818.45K | -812.62K | -1.94K | -8.55M | -91.34K | 36.61K | 515.28K | -130.02K |
| EBITDA Margin | 0.00% | 1,760.56% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| EBIT | -38.45M | -19.16M | -32.82M | -21.21M | -16.51M | -10.30M | -3.92M | -77.68K | -167.40K | -827.93K | -593.02K | -2.01M | -8.54M | -116.47K | -159.59K | -710.49K | -152.66K |
| EBIT Margin | 0.00% | 1,523.63% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 |