Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | N/A | -1.26M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Cost of Revenue | N/A | 968.64K | 927.96K | 639.46K | 348.11K | 231.62K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | N/A | -2.23M | -927.96K | -639.46K | -348.11K | -231.62K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Expenses | 37.67M | 19.26M | 31.56M | 20.24M | 16.13M | 12.09M | 2.03M | 73.74K | 232.18K | 950.11K | 865.25K | 1.96M | 8.73M | 102.18K | 64.39K | 98.14K | 146.19K |
Selling, General & Admin | 35.87M | 5.97M | 6.70M | 6.06M | 4.89M | 4.09M | 1.81M | 73.74K | 82.88K | 313.41K | 435.86K | 528.87K | N/A | 56.04K | 64.39K | 89.43K | 128.76K |
Research & Development | N/A | 286.78K | 303.03K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 1.80M | 13.00M | 24.86M | 14.18M | 11.23M | 68.65K | 221.31K | N/A | 149.29K | 636.70K | 429.39K | 1.43M | 8.73M | 46.14K | N/A | 8.71K | 17.43K |
Operating Income | -37.67M | -19.21M | -31.70M | -20.13M | -15.53M | -11.30M | -2.03M | -73.74K | -232.18K | -950.11K | -865.25K | -1.96M | -8.73M | -102.18K | -64.39K | -98.14K | -146.19K |
Other Expenses / Income | -775.91K | -594.10K | -1.23M | -1.17M | -1.05M | 1.41M | -2.36M | 415.76K | -125.00 | -11.00K | -112.65K | -43.42K | 6.10K | -14.30K | -102.72K | -766.53K | -5.00K |
Before Tax Income | -38.45M | -19.81M | -32.93M | -21.30M | -16.58M | -10.87M | -4.39M | 342.03K | -232.30K | -961.11K | -977.91K | -2.00M | -8.72M | -116.48K | -167.11K | -864.67K | -151.19K |
Income Tax Expenses | 0 | -677.40K | 185.55K | 145.87K | 136.62K | 502.34K | N/A | N/A | N/A | -24.00K | -32.00K | -247.00K | -259.00K | -14.85K | -46.00K | -222.30K | -106.00K |
Net Income | -38.45M | -19.13M | -33.12M | -21.45M | -16.71M | -10.87M | -4.39M | 342.03K | -232.30K | -937.11K | -945.91K | -1.75M | -8.46M | -101.63K | -121.11K | -642.37K | -45.19K |
Interest Expenses | N/A | 644.52K | 113.75K | 95.34K | 67.72K | 70.15K | 7.33K | N/A | N/A | N/A | 346.48K | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 55.80M | 69.50M | 22.81M | 19.94M | 13.54M | 9.46M | 7.58M | 656.74K | 502.53K | 502.27K | 377.11K | 317.18K | 169.17K | 72.81K | 72.16K | 73.23K | 73.23K |
Diluted Shares Outstanding | 56.35M | 69.50M | 22.81M | 19.94M | 13.54M | 9.46M | 7.58M | 656.74K | 502.53K | 502.27K | 377.11K | 317.18K | 169.17K | 72.81K | 72.16K | 73.23K | 73.23K |
EBITDA | -35.11M | -18.87M | -31.44M | -19.97M | -15.88M | -11.91M | -4.38M | -489.50K | -232.05K | -950.11K | -865.25K | -1.90M | -8.72M | -91.35K | 38.33K | 627.10K | -128.75K |
EBITDA Margin | 0.00% | 1,500.47% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
EBIT | -38.45M | -19.16M | -32.82M | -21.21M | -16.51M | -10.30M | -4.39M | 342.03K | -232.30K | -961.11K | -631.43K | -2.00M | -8.72M | -116.48K | -167.11K | -864.67K | -151.19K |
EBIT Margin | 0.00% | 1,523.63% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 |