| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 442.74M | 410.60M | 413.75M | 389.52M | 428.41M | 346.64M | 298.28M | 273.96M | 149.56M | 76.44M | 22.88M | 150.25M | 65.87M | 43.86M | 36.10M | 22.22M | 10.46M |
| Cost of Revenue | 1.57M | 1.42M | 1.52M | 3.14M | 23.88M | 32.75M | 19.41M | 1.87M | 12.00K | 25.58M | 7.20M | 965.00K | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | 441.16M | 409.18M | 412.23M | 386.39M | 404.54M | 313.89M | 278.87M | 272.09M | 149.54M | 50.85M | 15.68M | 149.28M | 65.87M | 43.86M | 36.10M | 22.22M | 10.46M |
| Operating Expenses | 1.28B | 160.26M | 181.54M | 228.06M | 287.49M | 415.90M | 387.56M | 313.75M | 233.99M | 220.22M | 267.68M | 222.04M | 132.01M | 104.62M | 108.87M | 78.14M | 68.08M |
| Selling, General & Admin | 158.31M | 115.99M | 111.13M | 140.00M | 172.45M | 241.29M | 233.12M | 173.28M | 125.25M | 118.33M | 123.23M | 92.54M | 45.92M | 27.17M | 23.98M | 18.33M | 10.83M |
| Research & Development | 116.08M | 44.27M | 70.41M | 88.06M | 115.04M | 166.50M | 148.23M | 139.49M | 108.75M | 101.89M | 102.38M | 113.47M | 86.09M | 77.45M | 84.89M | 59.81M | 57.25M |
| Other Operating Expenses | N/A | N/A | N/A | 24.00K | 514.00K | 8.11M | 6.21M | 981.00K | 17.64M | 661.00K | 42.07M | 16.03M | N/A | N/A | 23.98M | 18.33M | 10.83M |
| Operating Income | -945.43M | 250.34M | 232.26M | 142.94M | 120.12M | -238.89M | -77.39M | -51.87M | -102.09M | -169.37M | -252.00M | -72.76M | -66.14M | -60.77M | -72.77M | -55.92M | -57.62M |
| Other Expenses / Income | -2.64M | 2.08M | -31.60M | -34.08M | -61.18M | -43.48M | -71.16M | -29.84M | -40.58M | -20.25M | -20.81M | 138.00K | 1.29M | 1.41M | -838.00K | 890.00K | 4.46M |
| Before Tax Income | -948.07M | 252.42M | 200.66M | 108.86M | 58.94M | -282.37M | -116.94M | -81.71M | -142.67M | -189.62M | -272.81M | -72.62M | -64.85M | -59.35M | -73.61M | -55.03M | -53.16M |
| Income Tax Expenses | 83.49M | 77.36M | -327.79M | 2.69M | 74.26M | -5.75M | 34.26M | 37.98M | 19.02M | 8.58M | -11.73M | -11.32M | 3.00K | -2.94M | -296.00K | -823.00K | -145.00K |
| Net Income | -1.00B | 175.06M | 528.45M | 106.18M | -15.31M | -282.37M | -116.94M | -81.71M | -142.67M | -189.62M | -272.81M | -72.62M | -64.85M | -52.98M | -71.19M | -53.87M | -52.75M |
| Interest Expenses | 21.63M | 7.60M | 31.15M | 29.48M | 36.60M | 34.73M | 34.26M | 37.98M | 30.65M | 21.17M | 21.00M | 59.00K | 63.00K | 196.00K | 474.00K | 334.00K | 263.00K |
| Basic Shares Outstanding | 155.44M | 154.37M | 162.25M | 159.43M | 156.02M | 152.63M | 148.42M | 144.93M | 142.16M | 136.81M | 115.85M | 106.40M | 99.88M | 89.65M | 7.12M | 6.89M | 7.12M |
| Diluted Shares Outstanding | 155.44M | 186.31M | 164.42M | 160.66M | 156.02M | 152.63M | 148.99M | 145.91M | 142.16M | 136.81M | 115.85M | 106.40M | 99.88M | 89.65M | 75.57M | 6.89M | 75.57M |
| EBITDA | -924.86M | 261.44M | 233.33M | 141.90M | 101.12M | -144.45M | -33.12M | -31.30M | -99.94M | -156.12M | -240.08M | -61.24M | -54.79M | -53.00M | -67.28M | -51.85M | -51.17M |
| EBITDA Margin | -208.90% | 63.67% | 56.39% | 36.43% | 23.60% | -41.67% | -11.10% | -11.42% | -66.83% | -204.25% | -1,049.26% | -40.76% | -83.17% | -120.84% | -186.35% | -233.38% | -488.97% |
| EBIT | -897.12M | 260.02M | 231.81M | 138.34M | 95.55M | -253.39M | -48.42M | -5.74M | -92.99M | -159.87M | -263.54M | -83.89M | -64.79M | -55.73M | -71.01M | -54.36M | -52.63M |
| EBIT Margin | -202.63% | 63.33% | 56.03% | 35.51% | 22.30% | -73.10% | -16.23% | -2.10% | -62.18% | -209.16% | -1,151.78% | -55.84% | -98.35% | -127.07% | -196.68% | -244.70% | -503.00% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 |