Financial Year End | 2024-04-30 | 2023-04-30 | 2022-04-30 | 2021-04-30 | 2020-04-30 | 2019-04-30 | 2018-04-30 | 2017-04-30 | 2016-04-30 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 24.52M | 20.66M | 19.36M | 17.91M | 14.06M | 10.93M | 5.44M | 2.63M | 1.90M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 386.00 | 330.00 | 7.58K | 52.73K | 60.00 | 6.53K |
Cost of Revenue | 12.46M | 9.10M | 8.38M | 6.37M | 6.02M | 5.63M | 2.99M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | 12.05M | 11.56M | 10.98M | 11.54M | 8.03M | 5.29M | 2.45M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Expenses | 25.82M | 39.78M | 27.15M | 15.71M | 12.08M | 11.52M | 7.21M | 3.97M | 1.66M | 31.79K | 65.88K | 97.44K | 81.17K | 207.71K | 261.41K | 268.63K | -70.54K | 615.63K | 237.35K | 205.55K | 200.12K | 308.59K | 157.76K | 194.31K | 148.91K | 183.91K | 231.84K | 278.82K | 228.13K |
Selling, General & Admin | 19.14M | 23.42M | 17.71M | 13.34M | 8.33M | 8.47M | 6.45M | 2.93M | 1.02M | 31.03K | 64.83K | 94.74K | 79.90K | 205.53K | 258.65K | 265.08K | 399.75K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Research & Development | 4.04M | 12.28M | 6.69M | 1.97M | 446.28K | 485.85K | 509.25K | 660.41K | 302.77K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 2.64M | N/A | 2.75M | 132.00K | 2.65M | 1.91M | 256.52K | 376.78K | 340.32K | 760.00 | 1.04K | 2.69K | 1.27K | 2.19K | 2.76K | 3.55K | -470.30K | 615.63K | 237.35K | 205.55K | 200.12K | 308.59K | 157.76K | 194.31K | 148.91K | 183.91K | 231.84K | 278.82K | 228.13K |
Operating Income | -13.74M | -26.09M | -15.78M | -6.65M | -4.09M | -6.23M | -4.93M | -1.39M | 234.91K | -31.79K | -65.88K | -97.44K | -81.17K | -207.71K | -261.41K | -268.63K | 70.54K | -615.63K | -237.35K | -205.55K | -200.12K | -308.59K | -157.76K | -193.92K | -148.58K | -176.32K | -179.11K | -278.76K | -221.61K |
Other Expenses / Income | -14.95M | 227.00K | 462.00K | -1.24M | -82.32K | -99.22K | -132.18K | -4.08M | 7.74K | -58.00 | 3.56K | 166.88K | -14.60K | -67.95K | -5.01M | -1.12M | -543.62K | -477.28K | -167.75K | -200.30K | 399.00 | -256.02K | -126.25K | -41.49K | 14.61K | -1.07M | -1.07M | -578.10K | -523.61K |
Before Tax Income | -28.70M | -27.75M | -15.85M | -6.00M | -5.29M | -7.61M | -5.06M | -5.47M | 242.65K | -31.85K | -62.31K | 69.44K | -95.77K | -275.66K | -5.27M | -1.39M | -473.08K | -1.09M | -405.10K | -405.84K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Income Tax Expenses | -1.53M | -1.19M | 861.00K | 1.34M | -345.73K | 4.79K | 109.72K | -82.38K | 91.61K | N/A | N/A | N/A | N/A | N/A | N/A | -393.75K | N/A | -336.20K | N/A | -572.32K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Net Income | -27.18M | -26.56M | -16.71M | -7.34M | -4.95M | -7.62M | -5.17M | -5.38M | 151.03K | -31.85K | -62.31K | 69.44K | -95.77K | -275.66K | -5.27M | -991.40K | -473.08K | -756.72K | -405.10K | 166.48K | -187.14K | -565.23K | -284.02K | -235.41K | -134.30K | -1.25M | -1.25M | -763.97K | -720.44K |
Interest Expenses | 19.00K | 30.00K | 419.00K | 863.00K | 1.44M | 1.32M | 50.59K | 11.98K | 9.31K | 240.00 | 338.00 | 120.00 | 149.00 | 264.00 | 3.48K | 26.14K | 393.00 | N/A | 3.04K | 50.18K | N/A | 615.00 | N/A | N/A | 326.00 | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 25.64M | 24.90M | 19.69M | 16.47M | 13.63M | 12.54M | 9.11M | 3.96M | 1.92M | 550.13K | 550.13K | 550.13K | 550.13K | 550.13K | 550.13K | 550.13K | 475.36K | 419.23K | 378.82K | 369.95K | 311.89K | 239.12K | 220.37K | 178.87K | 153.34K | 152.34K | 152.34K | 151.84K | 151.84K |
Diluted Shares Outstanding | 25.64M | 24.90M | 19.69M | 16.47M | 13.63M | 12.54M | 9.11M | 3.96M | 1.92M | 550.13K | 550.13K | 550.13K | 550.13K | 550.13K | 550.13K | 550.13K | 475.36K | 419.23K | 378.82K | 369.95K | 311.89K | 239.12K | 220.37K | 178.87K | 153.34K | 152.34K | 152.34K | 151.84K | 151.84K |
EBITDA | -8.00M | -21.26M | -12.12M | -181.00K | -366.26K | -3.93M | -4.55M | -5.40M | 293.83K | -31.03K | -64.83K | -96.01K | -79.90K | -205.53K | -95.83K | -1.35M | -469.90K | -3.56K | -50.81K | -8.45K | -196.20K | 26.87K | -156.22K | -232.85K | -133.12K | -1.24M | -1.25M | -761.53K | -717.33K |
EBITDA Margin | -32.65% | -102.90% | -62.60% | -1.01% | -2.61% | -35.98% | -83.67% | -205.42% | 15.50% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -60,324.61% | -40,340.61% | -16,383.65% | -2,368.25% | -1,269,210.00% | -10,993.55% |
EBIT | -28.68M | -27.72M | -15.43M | -5.13M | -3.86M | -6.29M | -5.01M | -5.45M | 251.95K | -31.61K | -61.98K | 69.56K | -95.62K | -275.40K | -5.27M | -1.36M | -472.68K | -1.09M | -402.06K | -355.67K | -187.14K | -564.62K | -284.02K | -235.41K | -133.97K | -1.25M | -1.25M | -763.97K | -720.44K |
EBIT Margin | -116.99% | -134.15% | -79.68% | -28.65% | -27.44% | -57.61% | -92.09% | -207.34% | 13.29% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -60,986.27% | -40,597.27% | -16,414.49% | -2,371.67% | -1,273,286.67% | -11,041.18% |
Financial Year End | 2024-04-30 | 2023-04-30 | 2022-04-30 | 2021-04-30 | 2020-04-30 | 2019-04-30 | 2018-04-30 | 2017-04-30 | 2016-04-30 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 |