Financial Year End | 2024-04-30 | 2023-04-30 | 2022-04-30 | 2021-04-30 | 2020-04-30 | 2019-04-30 | 2018-04-30 | 2017-04-30 | 2016-04-30 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 24.52M | 20.66M | 19.36M | 17.91M | 14.06M | 10.93M | 5.44M | 2.63M | 1.90M | 1.76M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 386.00 | 330.00 | 7.58K | 52.73K | 60.00 | 6.53K |
Cost of Revenue | 12.46M | 9.10M | 8.38M | 6.37M | 6.02M | 5.63M | 2.99M | 1.21M | 298.32K | 265.33K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | 12.05M | 11.56M | 10.98M | 11.54M | 8.03M | 5.29M | 2.45M | 1.42M | 1.60M | 1.50M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 386.00 | 330.00 | 7.58K | 52.73K | 60.00 | 6.53K |
Operating Expenses | 12.05M | 39.78M | 27.15M | 15.71M | 12.08M | 11.52M | 7.21M | 7.84M | 1.66M | 65.88K | 97.44K | 81.17K | 207.71K | 261.41K | 268.63K | -70.54K | 615.63K | 237.35K | 205.55K | 200.12K | 308.59K | 157.76K | 194.31K | 148.91K | 183.91K | 231.84K | 278.82K | 228.13K |
Selling, General & Admin | 19.14M | 23.42M | 17.71M | 13.34M | 8.33M | 8.47M | 6.45M | 6.82M | 1.02M | 64.83K | 94.74K | 79.90K | 205.53K | 258.65K | 265.08K | 399.75K | 611.66K | 230.09K | 202.59K | 197.30K | 306.74K | 156.22K | 191.75K | 148.06K | 181.57K | 230.04K | 276.37K | 225.03K |
Research & Development | 4.04M | 12.28M | 6.69M | 1.97M | 446.28K | 485.85K | 509.25K | 660.41K | 302.77K | 621.64K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | -11.12M | N/A | 2.75M | 132.00K | 2.65M | 1.91M | 256.52K | 376.78K | 340.32K | 1.04K | 2.69K | 11.80K | 2.19K | 162.82K | 1.08M | 61.45K | 131.05K | 237.35K | 205.55K | 1.50K | 77.59K | 157.76K | -2.57K | 148.91K | -14.37K | 184.00 | -486.72K | 228.13K |
Operating Income | -13.76M | -26.09M | -15.78M | -6.65M | -4.09M | -6.23M | -4.93M | -1.39M | 242.65K | -37.21K | -97.56K | -81.32K | -207.98K | -264.89K | -294.77K | -402.93K | -1.22M | -416.63K | -399.70K | -201.22K | -642.20K | -157.76K | -232.84K | -148.58K | -1.23M | -1.25M | -370.14K | -221.61K |
Other Expenses / Income | -14.94M | -2.14M | -67.00K | -2.08M | -1.47M | -1.09M | -517.85K | -4.08M | 221.18K | -25.10K | 167.00K | -14.45K | -67.69K | -5.01M | -1.09M | -70.15K | 130.82K | 11.53K | -6.15K | 399.00 | -256.02K | -126.25K | -41.49K | 14.61K | 1.23M | 1.25M | -578.09K | -523.61K |
Before Tax Income | -28.70M | -27.75M | -15.85M | -6.00M | -5.29M | -7.61M | -5.06M | -5.47M | 242.65K | -62.31K | 69.44K | -95.77K | -275.66K | -5.27M | -1.39M | -473.08K | -1.09M | -405.10K | -405.84K | -200.82K | -898.23K | -284.00K | -274.33K | -133.97K | -2.30M | -2.32M | -948.23K | -745.22K |
Income Tax Expenses | -1.53M | -1.19M | 861.00K | 1.34M | -345.73K | 4.79K | 109.72K | -82.38K | 91.61K | 338.00 | 120.00 | 149.00 | 264.00 | 166.31K | -393.75K | 61.84K | -336.20K | 167.75K | -572.32K | -11.47K | 334.23K | 13.00 | 38.92K | 326.00 | 1.05M | 1.07M | -1.50K | -24.78K |
Net Income | -27.18M | -26.56M | -16.71M | -7.34M | -4.95M | -7.62M | -5.17M | -5.38M | 151.03K | -62.31K | 69.44K | -95.77K | -275.66K | -5.27M | -991.40K | -473.08K | -756.72K | -405.10K | 166.48K | -187.14K | -565.23K | -284.02K | -235.41K | -134.30K | -1.25M | -1.25M | -763.97K | -720.44K |
Interest Expenses | 19.00K | 30.00K | 419.00K | 863.00K | 1.44M | 1.32M | 50.59K | 16.22K | 9.31K | 338.00 | 120.00 | 149.00 | 264.00 | 3.48K | 26.14K | 393.00 | N/A | 3.04K | 50.18K | N/A | 615.00 | N/A | N/A | 326.00 | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 25.64M | 24.90M | 19.69M | 16.47M | 13.63M | 12.54M | 9.11M | 3.96M | 1.92M | 550.13K | 661.37K | 532.05K | 550.13K | 550.13K | 550.13K | 475.36K | 419.23K | 378.82K | 369.95K | 311.89K | 235.51K | 220.37K | 178.87K | 153.34K | 152.34K | 152.34K | 151.84K | 151.84K |
Diluted Shares Outstanding | 25.64M | 24.90M | 19.69M | 16.47M | 13.63M | 12.54M | 9.11M | 3.96M | 1.92M | 550.13K | 661.37K | 532.05K | 550.13K | 550.13K | 550.13K | 475.36K | 419.23K | 378.82K | 369.95K | 311.89K | 260.37K | 220.37K | 178.87K | 153.34K | 152.34K | 152.34K | 151.84K | 151.84K |
EBITDA | -22.95M | -21.04M | -11.99M | -1.42M | -449.00K | -4.03M | -4.32M | -5.40M | 293.83K | 368.57K | -96.01K | -79.90K | -205.53K | -95.83K | -1.35M | -469.90K | -3.56K | -50.81K | -8.45K | -196.20K | 26.87K | -156.22K | -191.37K | -147.73K | -173.98K | -177.31K | -276.31K | -218.50K |
EBITDA Margin | -93.60% | -101.80% | -61.94% | -7.92% | -3.19% | -36.89% | -79.40% | -205.26% | 15.50% | 20.90% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -49,576.42% | -44,767.88% | -2,293.75% | -336.25% | -460,523.33% | -3,348.66% |
EBIT | -28.68M | -27.72M | -15.43M | -5.13M | -3.86M | -6.29M | -5.01M | -5.45M | 251.95K | -61.64K | 69.68K | -95.47K | -275.13K | -5.10M | -1.36M | -410.84K | -1.09M | -234.31K | -355.67K | -198.61K | -230.39K | -284.00K | -196.49K | -133.65K | -190.69K | -178.92K | -765.47K | -745.22K |
EBIT Margin | -116.99% | -134.15% | -79.68% | -28.65% | -27.44% | -57.61% | -92.09% | -207.18% | 13.29% | -3.49% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -50,903.63% | -40,498.48% | -2,514.05% | -339.31% | -1,275,790.00% | -11,420.93% |
Financial Year End | 2024-04-30 | 2023-04-30 | 2022-04-30 | 2021-04-30 | 2020-04-30 | 2019-04-30 | 2018-04-30 | 2017-04-30 | 2016-04-30 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 |