Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 787.65M | 587.00M | 810.00M | 729.00M | 1.12B | 599.67M | 507.67M | 346.62M | 283.70M | 214.16M | 147.28M | 102.05M | 99.09M | 108.47M | 121.60M | 107.19M | 69.62M | 24.53M | 40.13M | 42.62M | 49.99M | 80.18M | 53.27M | 37.26M | 33.90M | 39.20M | 32.50M | 22.60M | 13.00M | 10.10M |
Cost of Revenue | 9.13M | 14.00M | 11.00M | 12.00M | 4.00M | 1.82M | 374.64M | 344.32M | 322.29M | 241.75M | 184.03M | 158.46M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -5.54M | -5.20M | -4.30M | -3.20M | -2.60M | -2.80M | -3.80M |
Gross Profit | 778.51M | 573.00M | 799.00M | 717.00M | 1.12B | 597.85M | 133.02M | 2.30M | -38.59M | -27.59M | -36.75M | -56.41M | 99.09M | 108.47M | 121.60M | 107.19M | 69.62M | 24.53M | 40.13M | 42.62M | 49.99M | 80.18M | 53.27M | 42.79M | 39.10M | 43.50M | 35.70M | 25.20M | 15.80M | 13.90M |
Operating Expenses | 1.13B | 984.00M | 829.00M | 889.00M | 753.00M | 659.23M | 483.13M | 392.94M | 359.46M | 261.89M | 198.95M | 170.97M | 170.19M | 156.83M | 149.14M | 120.25M | 108.57M | 93.19M | 90.36M | 128.05M | 127.17M | 129.62M | 99.38M | 71.78M | 82.20M | 76.00M | 67.20M | 54.50M | 41.40M | 36.40M |
Selling, General & Admin | 232.60M | 151.00M | 186.00M | 354.00M | 287.00M | 244.62M | 108.49M | 48.62M | 37.17M | 20.14M | 14.92M | 12.52M | 12.79M | 11.67M | 14.52M | 13.81M | 15.93M | 12.62M | 7.89M | 9.58M | 10.20M | 5.54M | 15.63M | 9.23M | 10.60M | 9.50M | 8.10M | 6.20M | 5.40M | 6.00M |
Research & Development | 899.62M | 833.00M | 643.00M | 535.00M | 466.00M | 414.60M | 374.64M | 344.32M | 322.29M | 241.75M | 184.03M | 158.46M | 157.40M | 145.16M | 134.62M | 106.44M | 92.64M | 80.57M | 82.47M | 118.47M | 116.96M | 124.07M | 83.74M | 57.01M | 66.40M | 62.20M | 55.90M | 45.70M | 33.20M | 26.50M |
Other Operating Expenses | N/A | 3.00M | 9.00M | 2.00M | -686.00K | -182.00K | -3.55M | 18.42M | 40.93M | 39.24M | 39.84M | 59.36M | 61.21M | 42.24M | 26.49M | 7.59M | 59.05M | 64.94M | 60.27M | 118.28M | 70.21M | 54.62M | 47.92M | 5.54M | 5.20M | 4.30M | 3.20M | 2.60M | 2.80M | 3.90M |
Operating Income | -353.73M | -411.00M | -30.00M | -172.00M | 366.00M | -61.37M | 24.53M | -46.32M | -75.76M | -47.73M | -51.67M | -68.92M | -71.10M | -48.36M | -27.54M | -13.06M | -38.95M | -68.12M | -57.18M | -117.85M | -78.98M | -50.81M | -46.10M | -28.99M | -43.10M | -32.50M | -31.50M | -29.30M | -25.60M | -22.50M |
Other Expenses / Income | 19.77M | 152.21M | 1.04M | 37.53M | -27.12M | -14.78M | -47.81M | -37.31M | -12.14M | -6.66M | -14.89M | -5.66M | -13.69M | -12.80M | -4.23M | -965.00K | 27.95M | -3.71M | -15.22M | -24.65M | -16.02M | -21.43M | -27.73M | -17.86M | -7.20M | -1.00M | 3.90M | 3.80M | 3.00M | 5.50M |
Before Tax Income | -333.96M | -258.00M | -30.00M | -170.00M | 347.00M | -76.16M | -23.28M | -83.62M | -87.91M | -54.39M | -66.56M | -74.59M | -84.79M | -61.16M | -31.77M | -14.03M | -10.99M | -65.32M | -72.40M | -142.50M | -95.00M | -72.24M | -73.83M | -46.85M | -50.30M | -33.50M | -27.40M | -25.30M | -22.60M | -17.00M |
Income Tax Expenses | 32.32M | 12.00M | -1.00M | 317.00M | 44.00M | -291.14M | -5.98M | 2.93M | 372.00K | -15.41M | -5.91M | -9.11M | 11.00K | 92.00K | 3.19M | -1.10M | -27.95M | -22.75M | 22.18M | 57.08M | 17.82M | 6.79M | 8.89M | 24.50M | 16.10M | 10.50M | -400.00K | -2.80M | -1.90M | -4.30M |
Net Income | -366.29M | -270.00M | -29.00M | -487.00M | 294.00M | 273.74M | -5.97M | -86.56M | -88.28M | -38.98M | -60.64M | -65.48M | -84.80M | -61.25M | 155.07M | -11.96M | -10.99M | -45.90M | -72.40M | -142.50M | -95.00M | -72.24M | -73.83M | -53.48M | -59.20M | -43.00M | -31.10M | -26.50M | -23.70M | -18.20M |
Interest Expenses | N/A | 8.12M | 4.30M | 44.99M | 49.00M | 44.79M | 44.75M | 38.80M | 36.73M | 22.21M | 19.36M | 21.15M | 16.73M | 13.23M | 12.67M | 11.81M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 143.19M | 141.85M | 141.02M | 139.61M | 140.00M | 132.32M | 124.02M | 120.80M | 119.29M | 117.69M | 110.50M | 100.58M | 99.66M | 99.14M | 98.11M | 94.57M | 83.74M | 74.31M | 62.88M | 56.64M | 55.46M | 54.48M | 44.11M | 37.02M | 28.70M | 26.87M | 26.58M | 25.48M | 21.55M | 19.57M |
Diluted Shares Outstanding | 143.19M | 141.85M | 141.02M | 139.61M | 142.87M | 134.06M | 126.10M | 120.93M | 119.72M | 117.69M | 110.50M | 100.58M | 99.66M | 99.14M | 98.11M | 94.57M | 83.74M | 74.31M | 62.88M | 56.64M | 55.46M | 54.48M | 44.11M | 37.02M | 28.70M | 26.87M | 26.58M | 25.48M | 21.55M | 19.57M |
EBITDA | -230.01M | -227.76M | -239.00K | -107.88M | 411.53M | -18.84M | 39.80M | -8.83M | -40.94M | -22.78M | -37.42M | -42.68M | -56.27M | -38.75M | -9.79M | 4.11M | -26.15M | -64.24M | -42.40M | -73.26M | -64.92M | -40.02M | -39.13M | -23.45M | -37.90M | -28.20M | -28.10M | -26.50M | -22.80M | -18.60M |
EBITDA Margin | -29.20% | -38.80% | -0.03% | -14.80% | 36.65% | -3.14% | 7.84% | -2.55% | -14.43% | -10.64% | -25.41% | -41.82% | -56.79% | -35.72% | -8.05% | 3.83% | -37.57% | -261.85% | -105.65% | -171.87% | -129.87% | -49.91% | -73.46% | -62.96% | -111.80% | -71.94% | -86.46% | -117.26% | -175.38% | -184.16% |
EBIT | -333.96M | -249.88M | -25.70M | -125.01M | 387.00M | 27.39M | 32.80M | -44.83M | -51.17M | -32.18M | -47.20M | -53.44M | -68.06M | -47.93M | 170.93M | -1.25M | -38.95M | -68.65M | -50.22M | -85.43M | -77.17M | -65.45M | -64.94M | -28.99M | -43.10M | -32.50M | -31.50M | -29.30M | -25.60M | -22.50M |
EBIT Margin | -42.40% | -42.57% | -3.17% | -17.15% | 34.46% | 4.57% | 6.46% | -12.93% | -18.04% | -15.03% | -32.05% | -52.36% | -68.69% | -44.18% | 140.57% | -1.16% | -55.94% | -279.85% | -125.14% | -200.42% | -154.38% | -81.63% | -121.90% | -77.82% | -127.14% | -82.91% | -96.92% | -129.65% | -196.92% | -222.77% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |